University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
collapse section
 
 
 
collapse section
 
 
UNIVERSITY OF VIRGINIA Construction: Parking Garage and Utilities Estimated et Annual Revenue Available for Debt Service on $5,000,000 Bond Issue
 
collapse section
 
 
 
collapse section
 
 
 
 
 
 
 
 



UNIVERSITY OF VIRGINIA
Construction: Parking Garage and Utilities
Estimated et Annual Revenue Available for
Debt Service on $5,000,000 Bond Issue

Estimated Revenues

       
500 spaces X $240/yr. =  $120,000 
142 spaces X $792/yr. =  $112,464 
Estimated Expenditures Other Operating Expenses  35,000 
Net Revenues Generated  $197,464 
Subsidy from Other Parking and Tranait Operations (See Note A)  407,536 
-------- 
Total Net Revenues  $605,000 

Note A: Additional revenues will need to be generated by Parking and Transportation for the 642 Car Parking Garage in the amount of $407,536. These additional revenues will be raised by a $2/month increase in reserve and oversold parking spaces. This will generate $127,824 annually (5,326 X $24). Student parking rates will be increased from $18 to $50 per year and will generate an additional $150,080 annually (4,690 X $32). The remaining $129,632 will come from Traffic Fines and Visitor Parking revenues previously committed to renovation and replacement reserves.

Office of Budget and Planning January 16, 1985