University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
collapse section
 
 
UNIVERSITY OF VIRGINIA North Grounds Recreational Facility Estimated Net Annual Revenue Available for Debt Service on $2,579,100 Bond Issue
 
collapse section
 
 
 
collapse section
 
 
 
collapse section
 
 
 
 
 
 
 
 



UNIVERSITY OF VIRGINIA
North Grounds Recreational Facility
Estimated Net Annual Revenue Available for
Debt Service on $2,579,100 Bond Issue

             
Estimated Revenues 
Full Time Student Fees 15,000 x $18/yr.  $270,000 
Part-Time Student Fees 1,000 x $3/yr.  3,000 
Student Commons Fees (See Note A)  104,000 
-------- 
Total Estimated Revenues  377,000 
Estimated Expenditures 
Personal Services  40,000 
Other Operating Expense  25,000 
-------- 
Total Estimated Expenditures  65,000 
-------- 
Total Net Revenues  $312,000 

Note A: The current student fee structure includes an amount which is being applied to the construction of Newcomb Hall and the Student Activities Building. Beginning in 1985-86, a portion of the existing fees in the amount of $104,700 will be available for application to the debt service requirements of the North Grounds Recreational Facility.

Office of Budget and Planning December 22, 1983