University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
expand section
 
 
 
 
 
 
 
 
 
 
 
expand section
 
expand section
 
 
 
expand section
expand section
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
FEASIBILITY ANALYSIS TABLE XIX 10-May-88
 



FEASIBILITY ANALYSIS TABLE XIX
10-May-88

          
REVENUE SOURCES  AMOUNT 
1) USER FEES  566.276 
2) GENERAL STUDENT FEES 
3) RECOVERIES 
4) REVENUE FROM OPERATIONS 
5) INSTITUTIONAL RESERVES 
6) RETIREMENT OF EXISTING DEBT 
7) OTHER  1.547.885 
PRESENT VALUE OF PROJECT REVENUE CASH FLOWS  2.114.161 
DISCOUNT RATE  0.0850