University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
expand section
 
 
 
 
 
 
 
 
 
 
 
expand section
 
expand section
 
 
 
collapse section
 
 
 
 
 
 
 
 
FEASIBILITY ANALYSIS TABLE VII 10-May-88
 
 
 
 
 
 
 
expand section
 
 
 
expand section



FEASIBILITY ANALYSIS TABLE VII
10-May-88

PRESENT VALUE OF PROJECT COSTS

        
COST COMPONENTS  AMOUNT 
PERSONAL SERVICES  64,773 
OTHER OBJECTS  100,481 
RESERVE FUND PAYMENTS 
INTEREST PAID  183,714 
PRINCIPAL PAID  176,286 
PRESENT VALUE OF PROJECT COSTS  525,254 
DISCOUNT RATE  0,0850