University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
collapse section
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
FEASIBILITY ANALYSIS TABLE IX 10-May-88
 
 
 
 
 



FEASIBILITY ANALYSIS TABLE IX
10-May-88

S ONLY INCREMENTAL INCREASES RELATED TO THIS PROJECT

          
DORM "SYSTEM" CONTRIBUTION  AMOUNT 
REGULAR SESSION 
1) NUMBER OF BEDS  384 
2) REGULAR SESSION FEE INCREASE (AVERAGE IF NECESSARY) 
3) OCCUPANCY RATE  0.98 
SUMMER SESSION 
1) NUMBER OF BEDS  384 
2) SUMMER SESSION FEE INCREASE (AVERAGE IF NECESSARY) 
3) OCCUPANCY RATE  0.70 
TOTAL ANNUAL REVENUE FROM THIS SOURCE 
     
DORM SYSTEM PARANETERS  AMOUNT 
1) RATE AT WHICH FEES WILL GROW IN YEARS 1-4  0.0000 
2) RATE AT WHICH FEES WILL GROW IN YEARS   0.0000 
3) CURRENT REGULAR SESSION RATE  1.185 
4) CURRENT SUMMER SESSION RATE  425