University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
collapse section
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
FEASIBILITY ANALYSIS TABLE IX 10-May-88
 
 
 
 
 
collapse section
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 



FEASIBILITY ANALYSIS TABLE IX
10-May-88

ONLY INCREMENTAL INCREASES RELATED TO THIS PROJECT

          
DORM "SYSTEM" CONTRIBUTION  AMOUNT 
REGULAR SESSION 
1) NUMBER OF BEDS 
2) REGULAR SESSION FEE INCREASE (AVERAGE IF NECESSARY) 
3) OCCUPANCY RATE 
SUMMER SESSION 
1) NUMBER OF BEDS 
2) SUMMER SESSION FEE INCREASE (AVERAGE IF NECESSARY) 
3) OCCUPANCY RATE 
TOTAL AUAL REVENUE FROM THIS SOURCE 
     
DORM SYSTEM PARAMETERS  AMOUNT 
1) RATE AT FEES WILL GRON IN YEARS 1-4  0.0000 
2) RATE AT ICB FEES WILL GRON IN YEARS 5  ,0000 
3) CURRENT REGULAR SESSION RATE  1,135 
4) CURRENT SUMMER SESSION RATE  425