Estimated Resources, available for Current Expenses, for Session 1906-'07.
| From Balance Surplus from 1905-1906, |
$ 5,000 00 |
| From Annuity, State Appropriation, |
75,000 00 |
| From Corcoran Endowment, |
6,000 00 |
| From Miller Endowment, |
6,000 00 |
| From Linden Kent Endowment, |
3,048 00 |
| From Observatory Endowment, |
4,345 00 |
| From Curry Memorial Endowment, |
4,950 00 |
| From Other Sources, |
450 00 |
| From Library Endowment, (Madison & Gordon) |
456 00 |
| From Library Endowment, (Alfred Henry Byrd) |
460 00 |
| From Library Endowment, (D'Arcy Paul) |
32 00 |
| From Fellowship and Scholarship End'w'rs. (John Y. Mason) |
210 00 |
| From (Wm. C. Rives) |
200 00 |
| From (Valentine Birely) |
200 00 |
| From (J. Thompson Brown) |
90 00 |
| From (H. C. Cabell) |
48 00 |
| From John W. Scott Memorial End. (Eng'r. Dep't.) |
200 00 |
| From Thomas Jefferson Memorial End. Fund (Jos. Bryan, Jr.) |
800 00 |
| From Charles R. Crane Donation, |
250 00 |
| From G. F. & C. J. Peabody Donation, |
550 00 |
| From Peter W. Rouss Donation, |
3,000 00 |
| From General Education Board Donation, |
3,000 00 |
| From Austin Estate, (Trustees) |
8,000 00 |
| From Interest on Bank Balances, |
500 00 |
| From Rents from Residents on Grounds, |
1,450 00 |
| From Lights from Residents on Grounds, |
650 00 |
| From Steam Heat from Residents on Grounds, |
150 00 |
| From Students, on Notes for Deferred Payments on Tuition |
1,000 00 |
| From Students' Fees, (on basis of 750 @ $94. per capita) |
70,500 00 |
|
196,539 00 |
| Total Receipts from all Sources, |
|
| Forward, |
|
I. Instruction:- (a) Academic & Engineering
| Professors, Asso. Professors, & Adjuncts. |
|
|
| Edwin A. Alderman, |
President, |
5,000 00 |
|
| Francis H. Smith, |
Professor Nat. Philosophy |
3,000 00 |
|
| Noah K. Davis, |
Professor Moral Philsophy |
3,000 00 |
|
| William M. Fontaine, |
Professor Nat. Hist. & Geol. |
3,000 00 |
|
| Ormond Stone, |
Professor of Astronomy, |
3,000 00 |
|
| Francis P. Dunnington, |
Professor Anal. Chemistry |
3,000 00 |
|
| John W. Mallet, |
Professor of Chemistry, |
3,000 00 |
|
| Milton W. Humphreys, |
Professor of Greek, |
3,000 00 |
|
| James A. Harrison, |
Professor Teutonic Languages |
3,000 00 |
|
| Richard H. Wilson, |
Professor Romanic Languages |
3,000 00 |
|
| Thomas Fitz-Hugh, |
Professor of Latin, |
3,000 00 |
|
| William H. Echols, |
Professor of Mathematics |
3,000 00 |
|
| James M. Page, |
Professor of Mathematics |
3,000 00 |
|
| Charles W. Kent, |
Professor of Eng. Literature |
3,000 00 |
|
| Richard Heath Dabney |
Professor Hist. & Econ. Sc. |
3,000 00 |
|
| Albert H. Tuttle, |
Professor Biol. & Agric. |
3,000 00 |
|
| Albert Lefevre, |
Professor of Philosophy |
2,500 00 |
|
| Bruce R. Payne, |
Professor Secondary Edu. |
2,500 00 |
|
| William H. Heck, |
Professor Curry Sch. of Edu. |
2,500 00 |
|
|
Professor of Chemistry, |
2,500 00 |
|
| I has W Page @ $3000 00 |
Professor of Economics, |
2,750 00 |
|
|
Asso. Prof. Econ. Geol. |
2,400 00 |
|
| I uatan |
Adj.-Prof. of Physics |
1,400 00 |
|
|
|
66,550 00 |
|
| Wm. M. Thornton |
Prof. Applied Mathematics |
3,000 00 |
|
| L. L. Holladay |
Adj.-Prof. Applied Math. |
1,500 00 |
|
| C. M. McKergow, |
Adj.-Prof. Mech. Eng'r. |
1,500 00 |
|
| J. L. Newcomb, |
Adj. Prof, Civil Eng'r. |
1,500 00 |
|
| (b) Law Professors,- |
|
|
|
| William M. Lile, |
Prof. Law of Persons, &c |
3,000 00 |
|
| Charles A. Graves, |
Prof. Law of Contracts, etc. |
3,000 00 |
|
| Raleigh C. Minor, |
Prof. Law of Real Property, |
3,000 00 |
|
| (c) Medical Professors, and Adjunct Professors,- |
|
|
| Paul B. Barringer, |
Prof. of Physiology, etc. |
3,000 00 |
|
| Wm M Randolph |
Prof. Gynecology + P of S |
1,000 00 |
|
| Jas H. Browning |
Prof. Practice of Surg. etc |
1,000 00 |
|
| Wm D Macon |
Prof. Obstetrics |
1,000 00 |
|
| John Staige Davis, |
Prof. |
3,000 00 |
|
| William A. Lambeth, |
Prof. |
2,500 00 |
|
| Richard H. Whitehead, |
Prof. of Anatomy, |
3,000 00 |
|
| Chas H Bunting |
Prof. of Pathology, |
3,000 00 |
|
| austin $1000- |
Prof. of Physiology, |
3,000 00 |
|
| James C. Flippin, |
Adj Prof. Clinical Medicine |
1,500 00 |
|
|
|
105,050 00 |
|
|
Forward, |
|
|
|
Brought forward, |
105,050 00 |
|
| (d) Instructors, Demonstrators, Assistants, and Fellows:- |
|
|
| Robert H. Webb, (Bolling) |
Instructor in Latin, |
600 00 |
|
| W J Myers |
Instructor in Latin, |
400 00 |
|
| James P. Smith, |
Instructor in Mor. Ph. |
350 00 |
|
| E P Dargan |
Instructor in Rom. Lang. |
900 00 |
|
| J W Wayland |
Instructor in Hist. & Econ. |
300 00 |
|
| W W Lannigan |
Instructor in Phys. Training |
300 00 |
|
| Albert B Manly |
Instructor in Chemistry |
900 00 |
|
| J Q Sloan #500 00 |
Instructor in Chemistry |
800 00 |
|
|
Instructor in Expression |
750 00 |
|
| J. S. McLemore, |
Assistant Inst. in Latin |
200 00 |
|
| Carl P. dag 300- |
Assistant Inst. Eng. Lit. |
200 00 |
|
| Warren J. Davis, 200- |
Assistant Inst. Eng. Lit. |
200 00 |
|
| Wm. B. Stone, 300- |
Assistant Inst. in Math. |
250 00 |
|
| J D Michie 300- |
Fellow in Mathematics |
250 00 |
|
| G. Mc N. Simpson 300- |
Fellow in Mathematics |
250 00 |
|
| John J Luck 90- |
Fellow in Mathematics |
250 00 |
|
| J. Thompson Brown 466.00 |
Fellow in Eng. Lit. |
250 00 |
|
| L R Whipple (Spl.) 500 00 |
Fellow in Eng. Lit. |
250 00 |
|
|
Fellow in Eng. Lit. |
250 00 |
|
| O B Sears |
Fellow in Greek, |
450 00 |
|
| Wills Johnson, J W West 600- |
Instructor in Engineering |
400 00 |
|
| Thos. G. Poats W Laird 400- |
Instructor in Engineering |
400 00 |
|
| E A Smith 200- |
Instructor in Engineering |
900 00 |
|
| Y. F. R Jackson 200- |
|
|
|
| M . Y. Hanes 100 - 1,500 |
Instructor in Engineering |
900 00 |
|
| Equip 11,000 |
|
|
|
| William A. Kepner, |
Instructor in Biology |
800 00 |
|
| 66 E Ward St |
|
|
|
| Dr Carl R. Melay Springfield 100000 |
Instructor in Pathology, |
900 00 |
|
|
Instructor in Physiology, |
600 00 |
|
| Equipment etc |
Instructor in Histol. & Embry. |
800 00 |
|
| Dr C M Byrnes $1,00000 |
Demonstrator of Anatomy |
700 00 |
|
| Dr J A. Narford 40000 |
Demonstrator of Anatomy |
700 00 |
120,250 00 |
II. Administration:
| (a) Salaries of Officers and Assistants,— |
|
|
| I. K. Moran, |
Bursar, |
1,500 00 |
|
| R. Marshall Price, |
Secretary, |
1,100 00 |
|
| Howard Winston, |
Registrar, |
850 00 |
|
| James N. Page, |
Dean, |
300 00 |
|
| Richard H. Whitehead, |
Dean of Medical Faculty, |
250 00 |
|
| Wm. A. Lambeth, |
Sup't. Buildings & Grounds, |
600 00 |
|
| John S. Patton, |
Librarian, |
1,200 00 |
|
| Anna S. Tuttle, |
Assistant Librarian, |
530 00 |
|
| Virginia E. Moran, |
Assistant to Bursar, |
300 00 |
|
| Samuel B. Woods, |
Commissioner of Accounts, |
150 00 |
|
| Secretary, Board |
Board of Visitors, |
100 00 |
|
| Messenger, |
For Secretary's Office, |
150 00 |
|
| Stenographer, |
For Executive Offices, |
650 00 |
7,680 00 |
|
|
7,680 00 |
|
|
Forward, |
|
$127,930 00 |
|
Brought forward, |
|
$127,930 00 |
| (b) Wages of Employees, Janitors & Laborers,- |
|
|
| 1 Chief Mechanic, () |
|
1,000 00 |
|
| 1 Engineer for Lighting Plant, |
|
600 00 |
|
| 1 Engineer for Heating Plant, (7 months) |
|
385 00 |
|
| 1 Fireman for Heating Plant, (7 months) |
|
210 00 |
|
| 1 Night Police and Watchman, |
|
420 00 |
|
| 1 Foreman of Labor, |
|
375 00 |
|
| 5 Laborers on Grounds, @ 20$ per month, |
|
1,200 00 |
|
| 1 Janitor, Library & Rotunda, @ 25$ |
|
300 00 |
|
| 1 Janitor, Dissecting Hall, |
@ 20$ |
240 00 |
|
| 1 Janitor, Museum, |
@ 15$ |
180 00 |
|
| 1 Janitor, Mechanical Laboratory, &c. |
@ 15$ |
180 00 |
|
| 1 Janitor, Dispensary, |
@ 8$ |
96 00 |
|
| 1 Janitor, Administration Building, |
@ 7$ |
84 00 |
|
| 1 Janitor, General, on Grounds & Buildings, |
@ 18$ |
216 00 |
|
| 1 Janitor, Chemical Laboratory, |
@ 15$ for 9 mos. |
135 00 |
|
| 1 Janitor, Medical Hall, |
@ 15$ for 9 mos. |
135 00 |
|
| 1 Janitor, Physical Laboratory, |
@ 15$ for 9 mos. |
135 00 |
|
| 1 Janitor, Academic Building, |
@ 15$ for 9 mos. |
135 00 |
|
| 1 Janitor, Randall Building, |
@ 15$ for 9 mos. |
135 00 |
|
| 1 Janitor, Randall Building, |
@ 20$ for 9 mos. |
180 00 |
|
| 1 Janitor, Alumni Hall (Dr. Green) |
@ 3$ for 9 mos. |
27 00 |
|
| 1 Janitor, Gymnasium, |
@ 25$ for 9 mos. |
225 00 |
|
| 14 Janitor, -s Students' Dormitories, |
@ 15$ for 9 mos. |
1,890 00 |
8,483 00 |
|
|
8,483 00 |
136 413 00 |
III. Fellowships and Scholarships:-
| 3 Vanderbilt, (Observatory) @ 350$ |
1,050 00 |
|
| 1 John Y. Mason, Luck |
210 00 |
|
| 1 History & Economics, Wayland |
200 00 |
|
| 1 English Literature, Braun |
200 00 |
|
| 1 Teutonic Languages, Setzler |
200 00 |
|
| 1 Romanic Languages, E. P> Dargan |
200 00 |
|
| 3 Miller Board Scholarships, @ 250$ |
750 00 |
|
| 1 J. Thompson Brown Scholarship, |
90 00 |
|
| 1 Valentine Birely Scholarship, |
210 00 |
|
| 1 Henry C. Cabell, Scholarship, |
60 00 |
|
| 10 High Schools, @ 50$ |
500 00 |
3,670 00 |
|
3,670 00 |
|
IV. Laboratories, Libraries, Advertising, Catalogue, etc.
| Anatomical Laboratory, add 20000 |
|
600 00 |
|
| Astronomical Laboratory, |
|
295 00 |
|
| Biological Laboratory, |
|
450 00 |
|
| Chemical Laboratory, |
|
450 00 |
|
| Dispensary, |
|
400 00 |
|
| Geol. & Zool. Laboratory, (Brooks Museum) |
|
25 00 |
|
|
Forward,- |
2,220 00 |
$140,083 00 |
|
Brought forward, |
$ 2,220 00 |
140,083 00 |
| Mechanical Laboratory, (Eng'r. Dep't.) |
250 00 |
500 00 |
|
| Med. Biol. & Path. Laboratory, |
450 00 |
700 00 |
|
| Physical Laboratory, |
|
400 00 |
|
| Gymnasium, (Equipment, etc.) |
|
450 00 |
|
| Hospital, (operating) |
|
4,000 00 |
|
|
|
500 00 |
add |
| Library, (Law Dep't.) |
|
1,000 00 |
|
| Library, (from 4 Endowment Funds) |
|
948 00 |
|
| Library, general, (special app. for Development) |
|
1,000 00 |
|
| Library, (special, for Curry School Development) |
|
xx xx |
|
|
|
50 00 |
add |
| Library, (special, for School of Econ. Development) |
|
250 00 |
|
| Library, (special, for Linden Kent Sch. Development) |
|
48 00 |
|
| Advertising, |
|
3,000 00 |
|
| Catalogue & Bulletin, |
|
2,500 00 |
17,016 00 |
|
|
17,016 00 |
|
V. Fuel, and Lights.—Repairs & Improvements:-
| Fuel for Heating and Lighting, |
3,000 00 |
|
| Electric Lighting Department, Supplies, etc., |
400 00 |
|
| Gas, for special Lighting & Laboratory Work, |
350 00 |
|
| Repairs, |
5,000 00 |
|
| Improvements, (general) |
2,500 00 |
|
| Special Improvements, Byrd & Equipping Chem. Lab'y. |
3,000 00 |
|
|
300 00 |
add |
| Whitehead & Brynes Equipping & Rep. Anat. Hall |
700 00 |
|
|
350 00 |
add |
| Tuttle & Equipping Histol. Lab'y. |
2,000 00 |
|
| Bunting & Melay Equipping Bacter. & Path. Lab. |
1,000 00 |
|
| Hugh & Austin Equipping Physiol. Lab'y. |
3,500 00 |
21,450 00 |
|
21,450 00 |
|
VIII. Miscellaneous:-
| Contingent Fund, |
3,500 00 |
|
| Diplomas, |
200 00 |
|
| Printing, |
300 00 |
|
| Reception to Graduates at Finals, |
150 00 |
|
| Alumni Entertainment at Finals, |
150 00 |
|
| Development School of Edu. (Trav. Exp. Prof. Payne) |
500 00 |
|
| Literary Societies, |
100 00 |
|
| Legal Counsel, and special Expenses, |
100 00 |
|
| Virginia Summer School, (Summer 1906) |
1,200 00 |
|
| Reservoir, and Water Line, |
330 00 |
|
| Subsidy to Dining Hall, |
850 00 |
7,380 00 |
|
7,380 00 |
|
|
|
$202,104 00 |
Condensed Statement of Estimated Resources and Expenditures, for
Session 1906-17.
| Resources. |
|
|
| Balance Surplus, session 1905-'06 |
$ 5,000 00 |
|
| Annuity, from State, |
75,000 00 |
|
| Interest on Endowments, etc. |
28,789 00 |
|
| Austin Estate, |
8,000 00 |
|
| P. W. Rouss Donation, |
3,000 00 |
|
| General Education Board, |
3,000 00 |
|
| Rents, Heating, Lights, etc. |
2,250 00 |
|
| Students' Notes, |
1,000 00 |
|
| Students' Fees, 750 @ $94. |
70,500 00 |
$196,539 00 |
| Expenditures. |
|
|
| I. Instruction, |
$120,250 00 |
|
| II. Administration, (a) Salaries of Officers, |
7,680 00 |
|
| (b) Wages of Employees, Janitors, &c. |
8,483 00 |
|
| III. Fellowships & Scholarships, |
3,670 00 |
|
| IV. Laboratories, Libraries, Advertising, Catalogue, &c. |
17,016 00 |
|
| V. Fuel, Lights, Repairs, and Improvements, |
21,450 00 |
|
| VI. Commutation of Rents, |
4,200 00 |
|
| VII. Interest, Sinking Fund, Insurance, &c. |
11,975 00 |
|
| VIII. Miscellaneous, |
7,380 00 |
|
| Balance Deficit, |
|
5,565 00 |
|
$202,104 00 |
$202,104 00 |
