Board of Visitors minutes May 27, 1988 | ||
FEASIBILITY ANALYSIS TABLE XVIII
14-Oct-87
YEAR | USER FEES | GENERAL STUDENT FEES | RECOVERIES | REVENUE FROM OPERATIONS | INSTITUTIONAL RESERVES | RETIREMENT OF EXISTING DEBT | OTHER | TOTAL | |
1989 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1990 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1991 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1992 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1993 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1994 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1995 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1996 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1997 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1998 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
1999 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
2000 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
2001 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
2002 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
2003 | 55,793 | 0 | 0 | 0 | 0 | 0 | 177,643 | 233,436 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
SCREEN | TM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
836,892 | 0 | 0 | 0 | 0 | 0 | 2,664,645 | 3,501,537 |
Board of Visitors minutes May 27, 1988 | ||