Board of Visitors minutes March 29, 1985 | ||
UNIVERSITY OF VIRGINIA
Addition to Sponsors Hall
Estimated Annual Net Revenue Available for
Debt Service for $2,305,500 Bond Issue
Estimated Revenues | |
Rent: 24 units X $35 per night X 240 days occupancy | $201,600 |
Total Estimated Revenues | $201,600 |
Estimated Expenditures | |
Personal Services & Fringe Benefits | $ 23,150 |
Contractual Services (Utilities, etc.) | 29,800 |
Maintenance | 48,100 |
Total Estimated Expenditures | $101,050 |
Subtotal Net Revenues | 100,550 |
Subsidy from Darden School Sponsors (Supported by a contract with the independent Darden School Sponsors Foundation) | 239,450 |
Total Estimated Net Revenues | $340,000 |
Board of Visitors minutes March 29, 1985 | ||