Board of Visitors minutes April 15, 1925 | ||
A special meeting of the Rector and Visitors was held
on this date with Rector C. Handing Walker, and Visitors
Dillard, Hall, Hart, Rinehart, and Williams, and President
Alderman present.
The minutes of the previous meeting were approved.
The President reported an enrollment of 1937 students to
date.
The following gifts were reported and the President
part of the Board:
From Dr. J. Shelton Horsley, of Richmond, Va., $10,000
for the establishment of a prize based upon research
for a thesis in Surgery, or the allied medical sciences
having a relationship with the development of Surgery.
This prize is open for competition to graduates of the
Medical Department of the University of Virginia who
have been in the field of active work for not more than
fifteen years.
From Mr. Hollis Rinehart, of Charlottesville, Va.,
$1,600, from the interest on which sum, $100.00 in
gold shall be an annual prize to be given for the most
meritorious piece of scientific research, by any member
of the academic staff, during the year, the prize
to be known as "The President and Visitors' Prize."
From Judge John Barton Payne, of Washington, D. C.,
$1,200 for improvements in the new home of the Department
of Art and Architecture.
From Dr. W. W. Yen, of Peking, China, formerly Minister
in Foreign Affairs, Prime Minister of China, Ambassador
from China to Germany, $1,000, to be used in the work
of the University, in any way that the governing body
thinks best.
From Mr. Blewett Lee, of New York City, valuable collection
of books on the military history of the Confederacy, including
biographies of many of the Confederate leaders,
collected by his father, General Stephan D. Lee.
From a group of forty one friends, the sum of $16,925,
contributed toward guaranteeing for five years the
maintenance of the "Virginia Quarterly Review".
From Stuart Fuller, Alonzo Barbour and Lewis Barbour,
Committee on collecting fund for furnishing colored
ward at University Hospital, $425.13.
From Alice Gordon, Chairman Jefferson School (Colored)
children for colored ward at University Hospital,
$163.00.
The President reported the resignation of Dr. Harold L.
Alden as Associated Professor of Astronomy, whereupon the following
resolution was adopted:
RESOLVED, That the Rector and Visitors of the
University accept with regret the resignation of Dr.
Harold L. Alden, Associate Professor of Astronomy.
Dr. Alden has carried forward his work with ability
and devotion at this University, and the Rector and
Visitors wish him continued success in his new field.
The Board heard with deep regret the President's announcement
of the death of Dr. Theodore Hough, Dean of the Medical
Department, and Professor of Physiology, which occured November
30, 1924. Whereupon the following resolution was adopted:
The Rector and Visitors of the University of Virginia
desire to place on record their sense of genuine and
profound loss in the death of Theodore Hough, Dean of
the Department of Medicine, which occured on November
30th, 1924.
Theodore Hough had served the University as Professor
and Dean of the Medical Department for seventeen years.
In these services he had given evidence of high scholarship,
intellectual ability of a high order, and great
devotion to his duty. His services to the University
in the contest over the proposed removal of the Medical
Department of the University to Richmond were of a most
distinguished character, and entitle him to the lasting
gratitude of the Institution.
It is the desire of the Rector and Visitors that these
resolutions be spread upon the minutes of the Board, and
that a copy be sent to the widow of Dr. Hough.
Upon the recommendation of the President, Dr. James
Carroll Flippin was appointed Acting Dean of the Department of
Medicine.
Upon the recommendation of the President the elections
and promotions as contained in the following resolutions were
duly made:
RESOLVED, by the Rector and Visitors of the University
of Virginia, That Mr. George B. Zehmer be and is
hereby elected Director of Extension, at a salary of
$3,750, incumbency to begin on July 1, 1925.
RESOLVED, by the Rector and Visitors of the University
of Virginia, That Dr. Wilbur A. Nelson be and is
hereby elected Head of the Department of Geology and
State Geologist, at a salary of $6,000, incumbency to
begin with the session of 1925-26, subject to his being
elected by the State Board of Geology.
RESOLVED, by the Rector and Visitors of the
University of Virginia, That Dr. Everett S. Sanderson
be and is hereby elected Assistant Professor in
Bacteriology, at a salary of $3,000, incumbency to begin
July 1, 1925.
RESOLVED, by the Rector and Visitors of the
University of Virginia, That Mr. George T. Starnes
be and is hereby elected Assistant Professor of Commerce
and Business Administration, at a salary of $2,750,
incumbency to begin with the session of 1925-26.
RESOLVED, by the Rector and Visitors of the University
of Virginia, That the following promotions in
the faculty be made to take effect session of 1925-26:
William Hall Goodwin, B.A., M.D.,
Associate Professor of Clinical Surgery and
Gynecology to Professor of Clinical Surgery
and Gynecology.
John Henry Neff, B.A., M.D.,
Associate Professor to Professor of Urology.
The following special appropriations were approved.
For expansion in University Library, $1,000,
covered by the Morgan Gift.
To S. J. Makelski $250 on account of supervision
of the erection of Memorial Gymnasium, covering
the period from September 1923 to February 1924.
The President announced that arrangement had been made
with Harvard University for a Virginia-Harvard Course in
Architecture by which a student of the University of Virginia
receiving his B. S. in Architecture could, upon a completion
of a two year course at Harvard, receive the degree of M.
Arch. The proposed course was approved by the Board in the
following resolution adopted:
RESOLVED, That the agreement entered into between
the President, Prof. Hudnut, and Dean of the Department
of Architecture of Harvard University establishing
the Virginia-Harvard Course in Architecture be and is
hereby approved, and the course as arranged for be
spread upon the minutes.
It is proposed to offer a professional course
in architecture to be given jointly by the faculty
the faculty of the McIntire School of Fine Arts of the
University of Virginia.
An outline of this course, giving the subjects
to be taught in each year, is attached to these notes.
This outline is offered merely as a basis for discussion;
not all the details for the proposed course are decided
upon.
The work of the first four years, indicated upon
this outline, would be given at Virginia; that of the
last two years at Harvard. The work at Virginia comprises
those cultural subjects which are essential to an
architect's education, (such as mathematics, French,
history, and the history of the arts) and those subjects
which form the basis of his professional education
(such as drawing, design, and problems in ordinary
construction). The work at Harvard comprises advanced
professional study.
The degree B. S. in Architecture would be given
at the end of the four years study by Virginia. The
degree M. Arch would be given by Harvard upon completion
of the course.
At present Virginia offers a four-course in
architecture which is taken up almost entirely with
technical studies. Harvard offers a course of professional
study which can be completed by the average student
in four years; but no student may take this course unless
he has first received the degree B. A. (or B. S.) from a
university or college. The advantages of the proposed
course, as compared with either of these existing courses,
are the following:
1. It is a course in which cultural and technical
subjects are associated, in a systematic way, throughout
six years of study.
The technical subjects necessary for an architect's
training require in themselves four years of study. But
architecture ought not be taught as a craft only; it is
obviously, a learned profession which ranks with law and
medicine. The extension of the course to six years will
permit the inclusion of cultural subjects without abridging
in anyway the necessary technical study. But this cultural
study will not, as in the usual B. A. or B. S.
course be disassociated with professional study. It is
hoped that both types of discipline may be related in
this course in some balanced scientific manner.
2. It will postpone the period of advanced professional
study and yet provide for an early development of the
artistic faculties.
The average student who has not advanced beyond high
school grade is not prepared to approach properly the
major subjects of a profession. Yet it is essential
that an architect should begin at the earliest possible
moment to learn to draw, to develope an appreciation
for beauty in form and line, to become familiar with
artistic ideas and the history of these ideas, and to
have some experience with the artist's way of working.
The usual undergraduate professional course, such as
now given at Virginia, does not provide properly for this
development; nor is it usually provided for in a B. A. or
B. S. course.
3. It will permit a student to take the fullest
advantage of the special qualities of the two schools
which are associated in this course.
Virginia is the best possible university for a
Southern student, but we are obviously poorly equiped
for instruction in the major subjects of and architect's
education. Such instruction requires an extensive equipment,
a large architectural library, museums, a faculty
of specialists, and a civic environment. The proposed
course will include in the first four years given at
Virginia sufficient professional work to serve as a
basis for the future practice of architecture should
the student be unable to continue his study at Harvard.
At the end of these four years he will be better equiped
for ultimate success than are the students who complete
the present four-year course at Virginia. A student
who, having completed the first four years of the
proposed course, continues his professional study at
Harvard will take up this advanced work, under the
stimulus of a new environment, at a time when he is
best able to receive the utmost benefit from it. Such
a student will receive, I believe, the best preparation
for architecture which can be obtained in the United
States.
First Year: (Virginia) | |
English A1: Composition and Literature | 3 h |
Mathematics A1: Trigonometry; Algebra; and Analytic Geometry |
3 h |
History B1: European History | 3 h |
Architectural Drawing: an new course to comprise mechanical drawing, descriptive geometry, shades and shadows; elementary architecture |
4 h |
Freehand Drawing: | 2 h |
Second Year: (Virginia) | |
French B1: Composition; Reading | 3 h |
Art B1: History of art in Egypt, Greece and Rome. Instroduction to the study of art. A descriptive and critical course |
3 h |
Architecture B1: Design. The Analytique problems of B I A D |
4 h |
Freehand Drawing: | 2 h |
Architectural Construction B1: a study of building materials and practise in working drawings |
3 h |
Third Year: (Virginia) | |
French B2: French Literature and a study of French civilization |
3 h |
Art B2: History of art in Medieval times. Descriptive, historical, and critical account of Byzantine, Romanesque, Gothic, and Early Renaissance art |
3 h |
Architecture B2: design. The Class B projets of the B I A D |
4 h |
Freehand Drawing and Painting. | 2 h |
Architectural Construction B2: the strength of materials and theory of structures |
3 h |
Fourth Year: (Virginia) | |
French C: Literature | 3 h |
Art C2: History of art in modern times | 3 h |
Architecture B3: Design: Class B and Class A projets; one archaelogy projet |
4 h |
Freehand Drawing and Painting | 2 h |
An elective, which may be taken in the Department of Engineering |
3 h |
Fifth Year: (Harvard)
Architecture Lb and Lc: History of Architecture
A part of Architecture 4b and a part of Architecture
4a: advanced design and theorty.
Architecture 5 b and 8: advanced construction and
the mechanical equipment of buildings
Architecture 3d and 3f: Freehand Drawing and
painting
Architecture 6a: Modeling
Sixth Year: (Harvard)
A part of Architecture 4a: advanced design
Architecture 6b and 6c; modeling
Architecture 5c: advanced construction and
Architecture 9: specifications
Two historic problems
Two construction problems
Thesis.
On motion duly made and seconded, the following resolutions
were adopted:
RESOLVED, That the action of the President in selling
$1,500.00 of bonds held under the gift of Colonel
Oliver H. Payne, for the purpose of helping to promote the
campaign for higher education in Virginia, be and is
hereby approved.
Furthermore, be it RESOLVED, That he be authorized
to sell $2,000.00 more of those bonds for the same
purpose.
RESOLVED, That we, the Rector and Visitors of the
University of Virginia, University, Va., hereby authorize
and direct Dr. Edwin A. Alderman, President of the
University of Virginia, to sign and endorse for transfer,
either for sale or conversion to coupon form, the following
Liberty Loan Bonds, registered in our name:
2nd Converted Bond # 10718 | $5,000.00 |
3rd Liberty Loan Bond # 8594 | 5,000.00 |
RESOLVED, by THE RECTOR AND VISITORS OF THE
UNIVERSITY OF VIRGINIA, That the action of E. I. Carruthers,
Bursar of the University, in endorsing stock certificate
No. 3934 for forty (40) shares of stock of Atlanta and
Charlotte Air Line Railway Company, registered in the
name of The Rector and Visitors of the University of
Virginia, and authorizing the sale of same be and is
hereby ratified and confirmed.
The question of continuing Dr. Thomas L. Watson's salary
to his widow was considered, and the following motion, duly
made and seconded was adopted:
RESOLVED, That the salary of Dr. Thomas L. Watson
be paid to his widow to May 31, 1925.
A letter was received from Mr. Allan Perkins, Attorney,
stating that the sum of $10,000 had been received from the
University of Virginia for the establishment of the "Jesse
Parker Williams Scholarship", and that it had been turned over
to the Bursar.
The question of making a change in the regulation concerning
registration as Virginia students was brought up and
after a discussion, referred to a special committee consisting
of Messrs. Hall and Williams for consideration and report at
the next meeting.
Application of Delta Sigma Phi Fraternity for a lot on
which to erect a chapter house was presented, but action thereon
was deferred, pending the report from the Buildings and Grounds
Committee for a recommendation as to the future policy in
granting sites for chapter houses.
The President announced that the Carnegie Foundation
for the Advancement of Teaching had granted a pension to
Mrs. Nelly W. Hough of $680 annually, and to Mrs. Adelaide
S. Watson $510 annually.
The petition of the Spratt Coal Company asking for a
modification of a contract of lease on a portion of the
University's coal bin was considered and a hearing granted to
all the parties at interest. The matter was disposed of in
the following resolution adopted. (Mr. Rinehart was excused
from voting.):
Whereas a certain contract was entered into on the 26th
day of April, 1922, between the Rector and Visitors of the
University of Virginia and H. L. Spratt concerning the
lease of the coal bins owned by the University, for a period
of ten years, and whereas H. L. Spratt has assigned said contract
to Spratt Coal Company and said Company has presented
to the Board a petition asking for a modification of said contract
of lease;
Upon motion duly made and seconded it was
RESOLVED, That said contract of April 26th, 1922 be
referred to the Attorney for the Board with instructions
to prepare a modification of said contract substantially
as follows-
1. A conveyor or elevator to be installed at the
expense of the University, but only at its option, to
provide additional storage space for approximately 1500
tons of coal.
2. Said conveyor or elevator, if erected, to be operated
at the expense of Spratt & Co.
3. The repair and maintenance of said conveyor or
elevator and said bins to be assumed by Spratt Coal
Co. as provided in the original contract-not to exceed
$200 per year.
4. The Spratt Co. to continue to make free delivery
of University coal up to 4000 tons as provided in said
original agreement.
5. The University to pay to Spratt Co. 65 ¢
per ton for the delivery of all coal in excess of 4000
tons, beginning January 1, 1925, the amount of coal to
be computed from freight and expense bills on file in
the Bursar's office.
and,
RESOLVED, That the attorney for the University
be requested to investigate the facts with respect
to the work done by the C & O Ry. on the coal tipple
since the date of said contract and to determine whether
this work comes within the term "repair and upkeep charge"
as used in said original contract, and report his opinion
to the Board.
In the matter of the Blackwood bequest Mr. Perkins presented
to the Board a form of release of the Executors of the
Estate of Datherine B. Blackwood, Deceased, and stated that
he is requested by said Executors to ask that a resolution
be passed, authorizing the execution of this release in the
corporate name of the University to the end that said Executors
may proceed at once to pay over to the University the sum
of $5000.00 bequeathed to the University by Katherine B.
Blackwood. It was thereupon
RESOLVED, That Mr. C. Harding Walker, the Rector,
be, and is hereby authorized and requested to sign said
release on behalf of the Rector and Visitors of the
University of Virginia, and Mr. E. I. Carruthers, the
Secretary, is hereby requested to affix the corporate
seal thereto.
And upon proper execution of said release by the Rector
as aforesaid, Mr. Perkins is requested to forward said release
to Mr. Alfred W. Haywood and the Irving Bank-Columbia Trust
Company of New York City, Executors of said Katherine B.
Blackwood.
Mr. Perkins, Attorney for the Board, presented copies
of a proposed lease between Mrs. B. D. Glinn and the University
of Virginia for the rent of her residence for use as a
Nurses' Home. Following a discussion of the matter the following
RESOLVED, That the lease with Mrs. B. D. Glinn
be approved, provided same be amended to read, "for
a term of three years with the privilege of renewal
for two additional years".
Mr. C. H. H. Thomas, Manager of the McIntire Concerts,
submitted his report for the season of 1924-25, showing receipts
$5,084.79, disbursements $5,183.58, resulting in a
deficit of $98.79, which is the smallest deficit reported
for several years. The Manager stated that he desired to
start the next season with Sousa and his Band, which would
probably be his last transcontinental tour, and desired
to know the wishes of the Board in the matter. Whereupon
the following motion, duly made and seconded, was adopted:
RESOLVED, That the McIntire Concerts be continued
for the session of 1925-26 and that the Manager
is hereby authorized to enter into a contract with
Sousa and his Band for a concert at the University, in
the fall of 1925, as one of the series of the said
concerts.
Mr. Rinehart made a verbal report with reference to the
parking regulations established for the University grounds,
after a consultation with the President, and stated that
his information was to the effect that they were proving
satisfactory.
The question of the status of the Young Men's Christian
Association of the University of Virginia in its relation
to the University was brought up and after some discussion
was referred to a special committee consisting of Messrs.
Rinenart, Dillard, and the President, to take into consideration
and report back.
The question of providing a fireman for the heating
plant at the President's residence was considered and the
Superintendent of Buildings and Grounds was requested
to assign a man from his department to take care of the same
during the heating season.
The resignation of Prof. W. M. Thornton as Dean of the
Department of Engineering was presented and accepted, to
take effect with the beginning of the session 1925-26, and
upon the recommendation of the President Prof. J. L. Newcomb
was elected to fill the vacancy.
The Rector and Visitors of the University of
Virginia have received the resignation of Professor
with very sincere regret. They accept this resignation
because of the excellent reasons set forth by
Dean Thornton, but they desire to place on record a
minute expressing not only their regret at the step
he has felt it necessary to take, but their appreciation
of his splendid services in the foundation and development
of the Department of Engineering at the University
of Virginia. They take note, too, that for over half
a century he has served this University as teacher,
Chairman, and Dean, with distinguished ability, farseeing
intelligence, and entire devotion.
The Rector and Visitors extend to Professor
Thornton assurances of their good will and esteem and
best wishes for continued usefulness in the great field
of education.
The Bursar presented financial reports of the University
for the period of eight months, ending March 1, 1925, which
was read and copies supplied to all members of the Board.
The report of the audit of the books and accounts of the
Bursar's office for the fiscal year 1923-24, made by Prof. A.
J. Barlow, was presented, and Secretary directed to have
copies made and mailed to the members of the Board. Mr.
Barlow's bill, covering the audit, in the sum of $350 was
approved for payment.
The President presented the tentative budget for the
fiscal year 1925-26, copies of which had been furnished members
of the Board by mail. The same was considered, item by item,
and disposed of in the following motion, duly made and
seconded:
RESOLVED, That the financial budget of the University's
income and expenditures for the session 1925-26
as presented by the President, be, and is hereby adopted
in the following form and figures:
[see Page 38 for Financial Budget for the
session 1925-26.]
INCOME ESTIMATES | 1924-25 | 1925-26 | Inc. | Dec. | |
I. | Students' Fees and Rents | 272,075 | 273,845 | 1,770 | |
II. | Endowments - Unrestricted | 91,641 | 91,681 | 40 | |
Endowments - Restricted | 56,979 | 56,962 | 17 | ||
III. | Gifts to Income | 19,425 | 12,825 | 6,660 | |
IV. | State Appropriation - for General Purposes |
281,528 | 297,395 | 15,867 | |
V. | Summer Quarter | 50,500 | 49,600 | 900 | |
VI. | Miscellaneous Income | 24,290 | 22,290 | 2,000 | |
VII. | Endowments - Restricted | 13,894 | 15,206 | 1,312 | |
VIII. | Gifts for Restricted Pps | 4,000 | 4,000 | ||
IX. | Carnegie Foundation | 16,735 | 17,925 | 1,190 | |
X. | State Appropriation - Special Purposes |
33,000 | 53,000 | 20,000 | |
XI. | Hospital Receipts | 159,060 | 151,560 | 7,500 | |
XII. | Cafeteria | 56,000 | 56,500 | 500 | |
XIII. | Lectures and Concerts | 500 | 500 | ||
XIV. | Students' Loan notes and Interest |
7,900 | 8,600 | 700 | |
Total | 1,087,527 | 1,111,889 | 41,379 | 17,017 |
EXPENDITURE ESTIMATES | 1924-25 | 1925-26 | Inc. | Dec. | |
I. | Administration | 54,545 | 54,315 | 230 | |
II. | College and Graduate | 255,771 | 261,300 | 5,529 | |
III. | Medicine | 93,650 | 94,750 | 1,100 | |
IV. | Engineering | 34,750 | 34,500 | 250 | |
V. | Education | 18,600 | 15,660 | 2,940 | |
VI. | Law | 36,385 | 37,255 | 870 | |
VII. | Physical Education | 11,732 | 11,432 | 300 | |
VIII. | Library | 16,740 | 16,525 | 215 | |
IX. | Extension | 20,550 | 28,000 | 7,450 | |
X. | Hospital | 231,660 | 192,580 | 39,080 | |
XI. | Buildings and Grounds | 83,669 | 67,168 | 16,503 | |
XII. | Power Plant | 34,365 | 34,667 | 302 | |
XIII. | Interest and Sinking Fund | 17,005 | 17,695 | 690 | |
XIV. | Publicity | 6,225 | 8,325 | 2,100 | |
XV. | Pensions | 18,985 | 20,175 | 1,190 | |
XVI. | Scholarships | 20,913 | 22,288 | 1,375 | |
XVII. | Loans to Students | 11,000 | 11,600 | 600 | |
XVIII. | Lectures and Concerts | 4,378 | 4,382 | 4 | |
XIX. | Cafeteria | 56,000 | 56,500 | 500 | |
XX. | Summer Quarter | 70,000 | 76,317 | 6,317 | |
XXI. | Operation of Laundry | 10,000 | 13,140 | 3,140 | |
XXII. | Capital Appropriations | 30,000 | |||
Total. Estimated Expenditures |
1,106,923 | 1,108,572 | 32,167 | 59,518 | |
XXIII. | Deficits | 91,040 | |||
1,199,612 | |||||
Estimated Income | 1,111,889 | ||||
Estimated Expenditures | 1,108,572 | ||||
Estimated surplus for year to apply on deficit |
3,317 |
ESTIMATED RECEIPTS | ||||
I. STUDENTS FEES AND RENTS: | ||||
University Fees - all departments |
81,000 | 82,000 | 1,000 | |
Tuition - College, Graduate | 65,000 | 67,000 | 2,000 | |
and Educational Studies Law |
35,000 | 35,000 | ||
Medicine | 30,800 | 31,000 | 200 | |
Engineering | 18,000 | 16,000 | 2,000 | |
Extension Fees | 5,800 | 5,000 | 800 | |
Dormitory and Furniture Rent |
||||
Special Examinations | 300 | 300 | ||
Notes and Accounts | 500 | 500 | ||
Laboratory Fees College: |
||||
Art and Architecture | 600 | 600 | ||
Biology | 1,500 | 2,000 | 500 | |
Chemistry | 9,000 | 2,100 | 100 | |
Geology | 300 | 300 | ||
Physics | 1,400 | 1,400 | ||
Medicine: | ||||
Anatomy | 1,200 | 1,200 | ||
Bacteriology and Pathology | ||||
Biochemistry | 500 | 670 | 170 | |
Clinical | 600 | 300 | 300 | |
Histological | 400 | 400 | ||
Pharmacological | 400 | 600 | 200 | |
Physiological | 475 | 475 | ||
Engineering | 3,600 | 3,600 | ||
Physical Training and Locker fees |
700 | 700 | ||
Total | 272,075 | 273,845 | 4,870 | 3,100 |
II. ENDOWMENTS: | ||||
General - Income unrestricted |
||||
Alumni Memorial Fund | 36,000 | 36,000 | ||
Austin Estate | 13,000 | 12,500 | 500 | |
Adkins Donation | 6 | 6 | ||
Centennial Endowment | 20,000 | 20,000 | ||
Coolidge | 1,600 | 1,600 | ||
Herd | 7 | 7 | ||
Ingle | 56 | 56 | ||
James | 12,500 | 13,000 | 500 | |
Parrish | 2,900 | 2,900 | ||
Payne Donation | 5,312 | 5,312 | ||
Smith | 260 | 300 | 40 | |
Total Unrestricted | 91,641 | 91,681 | 540 | 500 |
General Income- | ||||
Restricted: | ||||
1. Professorships: | ||||
Linden Kent | 3,210 | 3,210 | ||
John B. Cary | 2,500 | 2,500 | ||
5,710 | 5,710 | |||
2. Departmental: | ||||
Art (Sachs Fund) | 203 | 203 | ||
Art and Music (McIntire) | 9,000 | 9,000 | ||
Biology and Agriculture (Miller) |
5,250 | 5,250 | ||
Commerce and B. A. (McIntire) |
11,000 | 10,500 | 500 | |
Commerce and B. A. (Porcher) |
60 | 60 | ||
Education (Curry) | 4,410 | 4,410 | ||
Engineering (Scott) | 200 | 200 | ||
Physics (Rogers) | 60 | 60 | ||
Astronomy (Corcoran) | 6,000 | 6,000 | ||
Astronomy (Vanderbilt) | 4,670 | 4,800 | 130 | |
40,853 | 40,483 | 130 | 500 | |
3. Libraries: | ||||
(a) General purposes: | ||||
Gordon | 350 | 350 | ||
Green | 7,300 | 7,600 | 300 | |
Madison | 156 | 156 | ||
Tree | 300 | 300 | ||
(b) Books: | ||||
Bruce | 300 | 350 | 50 | |
Byrd | 580 | 580 | ||
Minor - Law | 330 | 330 | ||
Tunstall | 300 | 300 | ||
Fuller - Law | 500 | 500 | ||
10,116 | 10,466 | 350 | ||
4. Memorial and Grounds Maintenance: |
||||
Senff | 300 | 303 | 3 | |
Total Restricted | 56,979 | 56,962 | 483 | 500 |
III. GIFTS FOR EDUCATIONAL PURPOSES: |
||||
General Education Board for Professor of Secondary Education |
3,600. | 3,600 | ||
General Education Board for salaries |
10,500 | 8,000 | 2,500 | |
S. A. Mitchell for School of Astronomy |
4,825 | 4,825 | ||
Medical Emergency Fund | 500 | 500 | ||
19,425 | 12,825 | 6,600 | ||
IV. STATE APPROPRIATION: | ||||
For General Educational Purposes |
228,228 | 242,295 | 14,067 | |
For Operation of Hospital and Laundry |
53,300 | 55,100 | 1,800 | |
281,528 | 297,395 | 15,867 | ||
V. SUMMER QUARTER: | ||||
Registration and Tuition Fees |
34,000 | 32,500 | 1,500 | |
Laboratory Fees | 4,000 | 5,500 | 1,500 | |
Medical Fees | 1,200 | 1,800 | 600 | |
Dormitory Rents | 3,300 | 3,300 | ||
Entertainments | 7,000 | 5,500 | 1,500 | |
Miscellaneous | 1,000 | 1,000 | ||
50,500 | 49,600 | 2,100 | 3,000 | |
VI. MISCELLANEOUS: | ||||
Burean Tests and Measurements |
300 | 300 | ||
Interest on Students' Notes | 300 | 400 | 100 | |
Interest on Bank Deposits | 350 | 450 | 100 | |
Electric Current | 3,500 | 3,500 | ||
Rents from Residences, etc. | 7,200 | 7,500 | 300 | |
Heat from Residences, etc. | 6,200 | 6,200 | ||
Rent from Entrance Bldg. | 1,200 | 1,200 | ||
Rent from Apartment House | 2,500 | 2,500 | ||
Fees, Department of Pediatrics |
2,500 | 2,500 | ||
C & A Loop Contract | 240 | 240 | ||
24,290 | 22,290 | 500 | 2,500 | |
Total Income Available For Educational Purposes |
796,438 | 804,598 | 17,677 | 9,517 |
Income Available for Designated Purposes not a Part of Educational Purposes. |
||||
VII. ENDOWMENTS - RESTRICTED: | ||||
5. Scholarships and Fellowships: | ||||
Albemarle Chapter D.A.R. | 68 | 70 | 2 | |
Louis Bennett- Law Scholarship | 227 | 227 | ||
Valentine Birely | 307 | 307 | ||
J. Thompson Brown | 90 | 90 | ||
T. P. Bryan | 300 | 300 | ||
H. C. Cabell | 72 | 78 | 6 | |
Geo. Cameron | 300 | 300 | ||
Isaac Cary | 595 | 595 | ||
Kate Cabell Cox | 94 | 94 | ||
E. J. Folkes | 1,800 | 2,400 | 600 | |
Elizabeth B. Garrett | 285 | 285 | ||
B. W. Green | 1,200 | 1,200 | ||
W. A. Herndon | 1,095 | 1,095 | ||
W. E. Homes | 57 | 57 | ||
Jas. R. Humphrey | 300 | 300 | ||
J. X. Mason | 350 | 350 | ||
Sam'l Miller | 750 | 750 | ||
Phelps-Stokes | 762 | 762 | ||
W. H. Rives | 250 | 250 | ||
Isabella Merrick Sampson | 100 | 100 | ||
Jas. H. Skinner | 2,500 | 2,500 | ||
R. H. Whitehead | 600 | 600 | ||
Jane Parker Williams Scholarship |
600 | 600 | ||
12,102 | 13,310 | 1,208 | ||
6. Lectureships: | ||||
Barbour-Page | 1,100 | 1,100 | ||
Wm. H. White Memorial | 678 | 682 | 4 | |
1,778 | 1,782 | 4 | ||
7. Construction: | ||||
Poe Memorial | 6 | 6 | ||
8. Prizes: | ||||
Rector and Visitors' (Rinehart Gift) |
100 | 100 | ||
Wm. Jennings Bryan | 8 | 8 | ||
8 | 108 | 100 | ||
Total Income on Endowments For Scholarships, Lectureships, Prizes, etc. |
13,894 | 15,206 | 1,312 | |
VIII. GIFTS: | ||||
Scholarships and loan funds: | ||||
Thos. E. Ryan Scholarship | 3,000 | 3,000 | ||
DuPont Fellowship | 750 | 750 | ||
C. M. Blackford Prize | 50 | 50 | ||
Kiwanis Club Loan Fund | 100 | 100 | ||
C. H. Harris | 100 | 100 | ||
4,000 | 4,000 | |||
IX. CARNEGIE FOUNDATION: | ||||
For Retirement Allowances | 16,735 | 17,925 | 1,190 | |
X. STATE APP'R'N FOR SPECIAL PURPOSES: |
||||
Sinking Fund and Interest | 10,000 | 10,000 | ||
Capital Outlays | ||||
Loan Fund | 3,000 | 3,000 | ||
Equipment for Hospital Wing | 5,000 | 10,000 | 5,000 | |
Equipment for Memorial Gymnasium |
5,000 | 10,000 | 5,000 | |
Heating Plant Deficit | 5,000 | 10,000 | 5,000 | |
Equipment for Laundry | 5,000 | 10,000 | 5,000 | |
33,000 | 53,000 | 20,000 | ||
XI. HOSPITAL RECEIPTS: | ||||
Private Rooms | 90,450 | 85,000 | 5,450 | |
Wards | 52,450 | 50,000 | 2,450 | |
X-Ray (1 1/2 net profit) | 3,000 | 3,000 | ||
Miscellaneous | 3,600 | 4,000 | 400 | |
Nurses | 2,500 | 2,500 | ||
Donations from Staff for stenog. help |
1,560 | 1,560 | ||
City of Charlottesville | 2,000 | 2,000 | ||
County of Albemarle | 1,000 | 1,000 | ||
159,060 | 151,560 | 400 | 7,900 | |
XII. CAFETERIA: | ||||
Receipts from Meals served | 56,000 | 56,500 | 500 | |
XIII. LECTURES AND ENTERTAINMENTS | ||||
Ensemble Concerts | 500 | 500 | ||
XIV. STUDENTS' LOAN NOTES AND INTEREST: |
||||
State Fund | 3,500 | 3,500 | ||
Harvard Fund | 1,500 | 1,500 | ||
Lee Fund | 2,000 | 2,500 | 500 | |
Wright Fund | 200 | 200 | ||
7 - Club | 200 | 400 | 200 | |
Harrison Fund | 200 | 200 | ||
Lynchburg Fund | 200 | 200 | ||
Kiwanis Fund | 100 | 100 | ||
7,900 | 8,600 | 700 | ||
Total | 1,087,527 | 1,111,887 | 41,379 | 17,017 |
ADMINISTRATION. | ||||
EXPENSES OF OPERATION | ||||
A-Personal Service. | ||||
A-1 Salaries: | ||||
President, E. A. Alderman | 10,000 | 10,000 | ||
Sec. to Pres. & Alumni Board Mrs. R. R. Richardson |
2,000 | 2,000 | ||
Stenographer, Miss Dawson | 1,200 | 1,250 | 50 | |
Messenger, Allen Thomas | 420 | 420 | ||
Dean of the University, Dr. Page | 1,875 | 1,875 | ||
Sec. to Dean, Miss Proffit | 1,400 | 1,400 | ||
Sec. to Dean Grad. Dep't. | 600 | 600 | ||
Dean of Women, Miss Simpson | 2,500 | 2,500 | ||
Asst. To Dean Page (Summer) | 700 | 700 | ||
Clerical Asst. To Dean (Summer) | 150 | 280 | 130 | |
Bursar & Sec. to Visitors, E. I. Carruthers |
3,900 | 3,900 | ||
Asst. to Bursar, C.H.H. Thomas | 2,000 | 2,000 | ||
Asst. to Bursar, J.R. Thompson | 1,500 | 1,620 | 120 | |
Stenographer to Bursar, Miss McMurdo |
600 | 720 | 120 | |
Registrar, Miss V. E. Moran | 2,000 | 2,000 | ||
1st Asst. to Registrar | 900 | 1,000 | 100 | |
2nd Asst. to Registrar | 600 | 600 | ||
University Physician, Dr. Mulholland |
2,500 | 2,500 | ||
Attorney, Allan Perkins | 300 | 300 | ||
Clerk to Chairman Bureau of Appointments |
200 | 250 | 50 | |
A-2 Wages: | ||||
Assistants at registration | 500 | 500 | ||
Total Personal Service | 35,845 | 36,415 | 570 | |
B. Contractual Services: | ||||
B-4 Traveling: | ||||
(a) Officers and faculty | 2,000 | 2,500 | 500 | |
(b) Board of Visitors | 600 | 600 | ||
B-6 Communication | 1,800 | 2,000 | 200 | |
B-7 Printing, other than office supplies: |
||||
(a) Alumni Bulletin | 1,200 | 1,200 | ||
(b) Catalogue | 2,500 | 2,500 | ||
(c) Miscellaneous, inc. diplomas | 1,600 | 1,600 | ||
B-8 Other Expenses: | ||||
(a) Presidents Contingent Fund | 1,000 | 1,000 | ||
(b) Finals | 1,500 | 1,500 | ||
(c) Miscellaneous | 765 | 765 | ||
(d) Care of securities | 500 | 500 | ||
(e) Hospital care of students | 2,000 | 2,000 | ||
(f) Dues Collegiate associations | 500 | 500 | ||
(g) Premiums Bursar's bonds | 85 | 85 | ||
(h) Annual audit | 300 | 300 | ||
Total | 16,350 | 15,850 | 700 | 1,200 |
C-Supplies: | ||||
C-4 Office Supplies | 1,500 | 1,750 | 250 | |
C-12 Other Supplies | 50 | 50 | ||
1,550 | 1,750 | 250 | 50 | |
Total Expenses of Operation | 53,745 | 54,015 | 1,520 | 1,250 |
CAPITAL OUTLAY. | ||||
E. Equipment: | ||||
E-1 Office Equipment | 800 | 300 | 500 | |
Total for Administration | 54,545 | 54,315 | 1,520 | 1,750 |
II. MAINTENANCE COLLEGE AND GRADUATE DEP'T. |
||||
EXPENSES OF OPERATION | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
1. Astronomy: | ||||
Prof. S.A. Mitchell (Inc.rent) | 4,500 | 4,500 | ||
Assoc. Prof. C. P. Olivier | 2,500 | 2,500 | ||
Asso. Prof. | 2,500 | 2,500 | ||
Fellows and Computers | 2,500 | 2,500 | ||
Total | 12,000 | 12,000 | ||
2. Biblical History and Literature: | ||||
Prof. W. M. Forrest | 4,500 | 4,500 | ||
Assistant | 250 | 250 | ||
Total | 4,750 | 4,750 | ||
3. Biology: | ||||
Prof. Ivey F. Lewis | 4,500 | 4,500 | ||
Prof. W. A. Kepner | 4,125 | 4,125 | ||
Asst. Prof. B. D. Reynolds | 2,500 | 2,700 | 200 | |
Instructors and Assistants | 1,500 | 2,000 | 500 | |
Stock Clerk | 480 | 480 | ||
Total | 13,105 | 13,805 | 700 | |
4. Chemistry: | ||||
Prof. R. M. Bird | 4,500 | 4,500 | ||
Asso. Prof. G. L. Carter | 3,500 | 3,500 | ||
Asso. Prof. J. H. Yoe | 2,750 | 2,750 | ||
Asso. Prof. R. N. Pease | 3,000 | 3,000 | ||
Asst. Prof. A. F. Benton | 2,500 | 2,500 | ||
Asst. Prof. New | 2,000 | 2,000 | ||
Prof. (Appropriated but not filled) |
4,500 | 4,500 | ||
Instructor | 1,500 | 1,250 | 250 | |
Assistants | 1,300 | 450 | 850 | |
Teaching Fellows | 4,000 | 3,500 | 500 | |
DuPont Fellowship | 750 | 750 | ||
Stock Keepers (From Fees) | 1,325 | 1,325 | ||
Stenographer (From Fees) | 400 | 450 | 50 | |
Machinist, A. J. Weed (From Fees) | 300 | 300 | ||
Total | 27,825 | 26,275 | 4,550 | 6,100 |
5. Commerce and Business Administration: |
||||
Asso. Prof. A. J. Barlow | 3,750 | 3,750 | ||
Asso. Prof. Abraham Berglund | 3,750 | 3,750 | ||
Asst. Prof. Geo. T. Starnes | 3,000 | 2,750 | 250 | |
Instructor Commercial Law | 800 | 800 | ||
Instructor in Accounting | 600 | 600 | ||
Instructor Commercial Geography | 750 | 750 | ||
Instructors and Assistants in other courses Com & Business |
1,600 | 1,600 | ||
Total | 14,250 | 14,000 | 250 | |
6. Economics: | ||||
Prof. T. R. Snavely | 4,000 | 4,000 | ||
Asso. Prof. E. A. Kincaid | 3,750 | 3,750 | ||
Instructors and Assistants | 1,400 | 1,400 | ||
Teaching Fellows | 1,000 | 1,000 | ||
Instructor in Statistics (new) | 500 | 500 | ||
Special lectures | 200 | 200 | ||
Total | 10,350 | 10,850 | 500 | |
7. Rural Economics and Rural Sociology: |
||||
Prof. Wilson Gee | 3,750 | 4,250 | 500 | |
Instructor | 1,200 | 600 | 600 | |
Stenographer - News Letter | 600 | 600 | ||
Total | 5,550 | 5,450 | 500 | 600 |
8. English (E. A. Poe School); | ||||
Prof. J. S. Wilson | 4,000 | 4,000 | ||
Asso. Prof. A. L. Hench | 3,250 | 3,250 | ||
Instructors | 1,500 | 2,000 | 500 | |
Board of Visitors Fellowship | 200 | 200 | ||
Assistants | 600 | 600 | ||
Total | 9,550 | 10,050 | 500 | |
9. English Literature (Linden Kent School): |
||||
Prof. J. C. Metcalf | 4,500 | 4,500 | ||
Asso. Prof. H. P. Johnson | 2,500 | 2,600 | 100 | |
Asst. Prof. A. C. Gordon, Jr. | 2,000 | 2,100 | 100 | |
Asst. Prof. A. K. Davis, Jr. | 2,000 | 2,000 | ||
Assistants | 850 | 950 | 100 | |
Board of Visitors Fellowship | 200 | 200 | ||
Total | 12,050 | 12,350 | 300 | |
10. Art and Architecture: | ||||
Prof. Joseph Hudnut | 4,000 | 4,000 | ||
Asst. Prof. S. J. Makelski | 1,750 | 1,750 | ||
Total | 5,750 | 5,750 | ||
11. Music: | ||||
Prof. A. Fickenscher | 3,750 | 3,750 | ||
Asst. Prof. H. R. Pratt | 1,800 | 2,000 | 200 | |
Total | 5,550 | 5,750 | 200 | |
12. Forestry: | ||||
Prof. R. C. Jones | 1,000 | 1,000 | ||
Asso. Prof. A. B. Hastings | 500 | 500 | ||
Asso. Prof. Full time (new) | ||||
Total | 1,500 | 1,500 | ||
13, Geology: | ||||
Prof. | 3,000 | 3,000 | ||
Prof. (A. W. Giles) | 2,750 | 2,750 | ||
Asst. Prof. and Asst. State Geologist |
1,000 | 1,000 | ||
Asst. Prof. A. A. Pegau | 2,000 | 2,000 | ||
Asst. Prof. (new) | 2,000 | 2,000 | ||
Assistants (5 at $200) | 1,000 | 1,000 | ||
Total | 8,750 | 9,000 | 3,000 | 2,750 |
14. Germanic Languages: | ||||
Prof. W. H. Faulkner | 4,500 | 4,500 | ||
Assistant | 450 | 450 | ||
Total | 4,950 | 4,950 | ||
15. Greek: | ||||
Prof. R. H. Webb | 4,500 | 4,500 | ||
Asst. Prof. | 1,200 | 1,200 | ||
Total | 5,700 | 5,700 | ||
16. History: | ||||
Prof. R. H. Dabney | 4,500 | 4,500 | ||
Asso. Prof. Dumas Malone | 3,500 | 3,500 | ||
Asst. Prof. F. S. Barr | 2,500 | 2,500 | ||
Instructor | 300 | 300 | ||
Rives Fellowship | 250 | 250 | ||
Asst. for Motion Pictures | 30 | 30 | ||
Total | 11,050 | 11,080 | 30 | |
17. Latin: | ||||
Prof. Thomas Fitzhugh (Inc. rent) |
4,500 | 4,500 | ||
Asst. Prof. E. L. Lehman | 1,000 | 1,000 | ||
Instructors (2) | 800 | 800 | ||
Total | 6,300 | 6,300 | ||
18. Mathematics: | ||||
Prof. J. M. Page (inc. rent) | 4,500 | 4,500 | ||
Prof. W. H. Echols | 4,500 | 4,500 | ||
Prof. John J. Luck | 3,500 | 3,750 | 250 | |
Asst. Prof. (new) | 2,500 | 2,500 | ||
Instructor F. A. Wells | 2,000 | 2,000 | ||
Instructor C. R. Larkins | 1,300 | 1,300 | ||
Assistants (4) | 1,550 | 1,550 | ||
Total | 17,350 | 20,100 | 2,750 | |
19. Philosophy: | ||||
Prof. A. Lefevre | 4,500 | 4,500 | ||
Prof. A. G. A. Balz | 3,500 | 3,500 | ||
Asso. Prof. W. S. A. Pott | 2,600 | 2,600 | ||
Assistants (4) | 1,500 | 1,500 | ||
Total | 12,100 | 12,100 | ||
20. Physics: | ||||
Prof. L. G. Hoxton | 4,500 | 4,500 | ||
Prof. C. M. Sparrow | 4,000 | 4,000 | ||
Asst. Prof. F. L. Brown | 2,500 | 2,500 | ||
Teaching Fellows (3) | 1,500 | 1,500 | ||
Assistants | 1,000 | 1,000 | ||
Instrument Maker | 1,500 | 1,500 | ||
Total | 15,000 | 15,000 | ||
21. Public Speaking: | ||||
Asso. Prof. C. W. Paul | 1,000 | 1,000 | ||
Asst. | 180 | 180 | ||
Total | 1,180 | 1,180 | ||
22. Political Science: | ||||
Asso. Prof. Bruce Williams | 3,250 | 3,250 | ||
Asso. Prof. R. K. Gooch | 3,250 | 3,250 | ||
Asst. (3) | 800 | 800 | ||
Total | 7,300 | 7,300 | ||
23. Romanic Languages: | ||||
Prof. R. H. Wilson | 4,500 | 4,500 | ||
Asso. Prof. J. C. Bardin | 3,250 | 3,250 | ||
Asso. Prof. W. P. Graham | 3,000 | 3,000 | ||
Asso. Prof. F. H. Abbott | 3,000 | 3,000 | ||
Asst. Prof. W. E. Knight | 2,500 | 2,500 | ||
Asst. Prof. E. L. Lehman | 1,500 | 1,500 | ||
Fellows, Instructors, and Assistants |
3,500 | 3,500 | ||
Total | 21,250 | 21,250 | ||
24. Miscellaneous: | ||||
Dean Graduate Dept. | 250 | 500 | 250 | |
Reader for English Exams | 50 | 50 | ||
Total | 300 | 550 | 250 | |
Total Personal Service | 233,460 | 237,040 | 13,280 | 9,700 |
Contractual Services, Supplies and Equipment for College & Graduate Department covered by the following appropriations and Laboratory fees: |
||||
Art & Arch. Lab. Approp. | 150 | 150 | ||
Art & Arch Fees | 600 | 600 | ||
Astronomy, Appropriation | 1,200 | 1,200 | ||
Biology, Appropriation | 500 | 500 | ||
Biology, Fees | 1,500 | 2,000 | 500 | |
Chemistry, Appropriation | 850 | 850 | ||
Chemistry, Fees | 9,000 | 9,100 | 100 | |
Economics, Traveling Expenses | 200 | 200 | ||
Geology, Appropriation | 800 | 800 | ||
Geology, Fees | 300 | 300 | ||
Graduate Dept. Speakers Traveling | 200 | 200 | ||
History - Maps | 200 | 200 | ||
Music, Appropriation | 300 | 300 | ||
Music, Rebuilding Cabell Hall Organ |
800 | 800 | ||
Forestry, Appropriation | 300 | 300 | ||
Latin School, Equipment | 75 | 38 | 37 | |
Physics, Appropriation | 60 | 60 | ||
Physics, Fees | 1,400 | 1,400 | ||
Physics, For Seismograph | 200 | 200 | ||
Radio Club | 150 | 150 | ||
Research | 150 | 150 | ||
School of English (Bruce Fund) | 300 | 300 | ||
Debating Society | 300 | 300 | ||
Total | 19,185 | 20,748 | 1,800 | 237 |
News Letter and Survey Publications: | ||||
B. Contractual Services: | ||||
B-4 Traveling | 125 | 125 | ||
B-6 Communication (Mailing News Letter) |
36 | 240 | 204 | |
B-7 Printing; (3000) | ||||
News Letter 6,000 copies 24 Issues |
840 | 1,272 | 432 | |
County Survey | 1,750 | 800 | 950 | |
B-8 Other Expenses, subscriptions | 150 | 150 | ||
C. Supplies: | ||||
C-4 Office Supplies | 75 | 75 | ||
E. Equipment: | ||||
E-3 Laboratory Supplies (books) | 200 | 200 | ||
Addressograph plates | 75 | 250 | 175 | |
CAPITAL OUTLAY. | ||||
E. Equipment: | ||||
E-1 Office equipment | 400 | 400 | ||
Total News Letter and S. P. | 3,126 | 3,512 | 1,336 | 950 |
Total Miscellaneous | 22,311 | 24,260 | 3,136 | 1,187 |
Total for Maintenance, College and Graduate |
255,771 | 261,300 | 6,416 | 10,887 |
III. EDUCATION IN MEDICINE: | ||||
EXPENSES OF OPERATION. | ||||
A. Personal Service: | ||||
A-1 Salaries: | ||||
1. Anatomy: | ||||
Prof. R. B. Bean | 4,500 | 4,500 | ||
Asso. Prof. C. C. Speidel | 3,000 | 3,000 | ||
Instructor | 1,500 | 1,500 | ||
Janitor and Embalmer | 700 | 900 | 200 | |
Total | 9,700 | 9,900 | 200 | |
2. Bacteriology & Pathology: | ||||
Prof. H. T. Marshall | 4,500 | 4,500 | ||
Asso. Prof. Bacteriology | 3,000 | 3,000 | ||
Instructor Pathology | 2,000 | 2,000 | ||
Technician | 1,200 | 1,200 | ||
Clerical Asst. | 600 | 600 | ||
Total | 11,300 | 11,300 | ||
3. Clinical Laboratory Diagnisis: | ||||
Asso. Prof. W. E. Bray | 3,000 | 3,000 | ||
Instructor | 750 | 750 | ||
Total | 3,750 | 3,750 | ||
4. Diseases of eye, nose and Throat: |
||||
Prof. H. S. Hedges | 313 | 313 | ||
Prof. | 312 | 312 | ||
Total | 625 | 625 | ||
5. Histology and Embryology: | ||||
Prof. H. E. Jordan | 4,500 | 4,500 | ||
Asst. Prof. Jas E. Kindred | 2,500 | 2,650 | 150 | |
Assistants | 150 | 150 | ||
Total | 7,150 | 7,300 | 150 | |
6. Hygiene and public health: | ||||
Prof. W. A. Lambeth (Inc. rent) | 625 | 625 | ||
Asst. Prof. Dr. Young | 1,500 | 1,500 | ||
Sec. to Chairman of Com. on Public Health |
500 | 500 | ||
Sanitarians (2) | 350 | 350 | ||
Total | 2,975 | 2,975 | ||
7. Internal Medicine: | ||||
Prof. J. S. Davis | 4,500 | 4,500 | ||
Prof. J. C. Flippin | 4,125 | 4,125 | ||
Asst. Prof. D. C. Smith | 300 | 300 | ||
Instructor T. D. Jones | 300 | 300 | ||
Instructor J. E. Wood, Jr. | 1,500 | 1,500 | ||
[1] Asst. Prof. W. E. Brown | 3,000 | 700 | 2,300 | |
Total | 13,725 | 11,425 | 2,300 | |
8. Obstetrics: | ||||
Prof. L. A. Calkins | 4,500 | 4,500 | ||
9. Pediatrics: | ||||
Prof. L. T. Royster | 4,500 | 4,500 | ||
10. Pharmacology and Materia Medica: |
||||
Prof. J. Alex Waddell | 4,500 | 4,500 | ||
Assistants | 1,000 | 1,000 | ||
Total | 5,500 | 5,500 | ||
11. Physiology and Biochemistry: | ||||
Prof. | 4,500 | 4,500 | ||
Asso. Prof. Alfred Chanutin | 3,000 | 3,000 | ||
Instructor | 2,000 | 2,000 | ||
Technician A. Wood | 1,300 | 1,400 | 100 | |
Total | 10,800 | 10,900 | 100 | |
12. Surgery and Gynecology: | ||||
Prof. S. H. Watts | 4,500 | 4,500 | ||
Prof. W. H. Goodwin | 2,500 | 2,500 | ||
Prof. J. H. Neff | 1,500 | 1,500 | ||
Asst. Prof. I. A. Bigger | 500 | 500 | ||
Instructor Urology Dr. Houze | 300 | 300 | ||
Total | 9,000 | 9,300 | 300 | |
13. Miscellaneous: | ||||
Dean | 250 | 500 | 250 | |
Sec. to Dean | 600 | 600 | ||
Total | 850 | 1,100 | 250 | |
Total Personal Service | 84,275 | 83,075 | 1,000 | 2,300 |
Contractual Services, Supplies and Equipment for the Dept. of Medicine covered by the following Appropriations and Fees: |
||||
Bact. & Path Appropriation | 1,000 | 1,000 | ||
Anatomical Lab. Appropriation | ,800 | 1,000 | 200 | |
Anatomical Lab. Fees | 1,200 | 1,200 | ||
Bact. & Path. Fees | 700 | 700 | ||
Clinical Lab. Appropriation | 800 | 800 | ||
Clinical Lab. Fees | 600 | 300 | 300 | |
Histological & Embryol. Approp. Laboratory |
350 | 350 | ||
Hist. & Emb. Lab. Fees | 400 | 400 | ||
Internal Medicine Lab. | 150 | 150 | ||
Pharm. & Materia Medica. Lab. Appropriation |
600 | 600 | ||
Pharm. & Mat. Lab. Fees | 400 | 400 | ||
Physiology Lab. Approp. | 400 | 400 | ||
Physiological Lab. Fees | 450 | 475 | 25 | |
Blue Ridge Sanatorium Transport | 300 | 300 | ||
Pediatric Clinic | 2,000 | 2,000 | ||
Animal House Maintenance | 150 | 200 | 50 | |
Obstetrical Equipment | 300 | 300 | ||
Traveling exp. Chairman Com. on Public Health |
200 | 200 | ||
Biochemistry, Lab. Appropriation | 400 | 430 | 30 | |
Biochemistry Fees | 525 | 670 | 145 | |
Total | 9,275 | 11,675 | 2,900 | 500 |
Total for Education in Medicine | 93,650 | 94,750 | 3,900 | 2,800 |
IV. EDUCATION IN ENGINEERING | ||||
EXPENSES OF OPERATION. | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Dean W. M. Thornton | 250 | 500 | 250 | |
Prof. W. M. Thornton (inc. rent) | 4,500 | 4,500 | ||
Prof. J. L. Newcomb | 4,500 | 4,500 | ||
Prof. Chas. Hancock | 4,125 | 4,125 | ||
Prof. W. S. Rodman | 4,125 | 4,125 | ||
Asso. Prof. E. W. Saunders, Jr. | 2,500 | 2,500 | ||
Asst. J. S. Miller | 2,000 | 2,000 | ||
Asst. Prof. Mechanical Engineering A. F. Macconnochie |
2,000 | 2,000 | ||
Instructors and Assistants (22) | 4,650 | 4,650 | ||
Asst. Prof. Experimental Eng'r'g Chas. Henderson |
2,000 | 2,000 | ||
Total | 30,650 | 30,900 | 250 | |
B-Contractual Services: | ||||
B-1 General Repairs | 1,000 | 1,000 | ||
B-3 Light, Heat, and Power | 200 | 200 | ||
B-4 Traveling | 50 | 50 | ||
B-6 Communication | 50 | 50 | ||
B-6 Other Expenses | 50 | 50 | ||
Total | 1,350 | 1,350 | ||
C-Supplies: | ||||
C-3 Fuel Supplies | 50 | 100 | 50 | |
C-4 Office Supplies | 150 | 100 | 50 | |
C-5 Med. and Laby. Supplies | 300 | 300 | ||
C-5 Jones End'm't for Journals | 150 | 150 | ||
Total | 650 | 650 | 50 | 50 |
Total Expenses of operation | 32,650 | 32,900 | 300 | 50 |
CAPITAL OUTLAYS: | ||||
E-Equipment: | ||||
E-1 Office Equipment | 100 | 100 | ||
E-3 Med. & Laby. Equipment | 2,000 | 1,600 | 400 | |
Total capital outlays | 2,100 | 1,600 | 500 | |
Total for Education in Engineering |
34,750 | 34,500 | 300 | 550 |
V. MAINTENANCE OF CURRY MEMORIAL DEPARTMENT OF EDUCATION. |
||||
EXPENSES OF OPERATION: | ||||
A personal Service: | ||||
A-1 Salaries: | ||||
Dean | 250 | 250 | ||
Prof. J. L. Manahan | 4,250 | 4,250 | ||
Prof. C. G. Maphis | [2] 4,000 | 200 | 3,800 | |
Prof. W. R. Smithey | 4,000 | 4,000 | ||
Prof. Geo. O. Ferguson | 4,000 | 4,000 | ||
Prof. C. C. Speidel | 400 | 400 | ||
Librarian | 600 | 750 | 150 | |
Night Librarian | ||||
Instructor in Sociology | 250 | 250 | ||
Total | 16,850 | 14,100 | 1,050 | 3,800 |
B-Contractual Services: | ||||
B-4 Traveling and Field Work | 300 | 400 | 100 | |
B-8 Binding | 150 | 150 | ||
Total | 450 | 550 | 100 | |
C-Supplies: | ||||
C-5 Med. and Laby Supplies | 100 | 100 | ||
C-5 Physchological Lab. Sups. | 500 | 500 | ||
C-5 Burean of Tests and Measurements |
300 | 300 | ||
Total | 900 | 900 | ||
Total Expenses of Operation | 18,200 | 15,550 | 1,150 | 3,800 |
CAPITAL OUTLAYS: | ||||
E. Equipment: | ||||
E-3 Med. and Lab'y Equipment: | ||||
(a) Steel Book Stacks | 200 | 200 | ||
(b) Similar Room Equipment | 200 | 200 | ||
(c) Microscope | 110 | 110 | ||
Total | 400 | 110 | 110 | 400 |
Total for Curry Memorial Dept. of Education |
18,600 | 15,660 | 1,260 | 4,200 |
VI. EDUCATION IN LAW | ||||
EXPENSES OF OPERATION. | ||||
A- Personal Service; | ||||
A-1 Salaries: | ||||
Dean, W. M. Lile | 250 | 500 | 250 | |
Acting Dean Vacation Period | 250 | 250 | ||
Prof. W. M. Lile (inc. rent) | 4,500 | 4,500 | ||
Prof. C. A. Graves | 4,500 | 4,500 | ||
Prof. A. M. Dobie | 4,500 | 4,500 | ||
Prof. Geo. B. Eager | 4,500 | 4,500 | ||
Prof. H. H. Neff | 4,500 | 4,500 | ||
Asso. Prof. C. W. Paul | 2,000 | 2,000 | ||
Asso. Prof. F. D. G. Ribble | 3,000 | 3,000 | ||
Graduate Asst. | 1,000 | 1,000 | ||
Assistants | 1,670 | 1,720 | 50 | |
Librarian, Miss Lipop | 1,400 | 1,500 | 100 | |
Asst. Librarian | 200 | 220 | 20 | |
Secretary | 1,000 | 1,000 | ||
Total | 33,270 | 33,690 | 420 | |
B-Contractual Services: | ||||
B-4 Traveling | 150 | 150 | ||
B-6 Communication | 50 | 50 | ||
B-7 Printing, other than office Supplies |
50 | 50 | ||
B-8 Other expenses- Memberships | 40 | 40 | ||
Total | 290 | 290 | ||
C-Supplies: | ||||
C-4 Office and Library Sups. | 150 | 150 | ||
Total Expenses of Operation | 33,710 | 34,130 | 420 | |
CAPITAL OUTLAYS: | ||||
E-Equipment: | ||||
E-1 Office equipment, typewriter and cases |
200 | 200 | ||
E-8 Other Equipment-Books | 1,825 | 2,075 | 250 | |
Steel Book Stacks | 850 | 850 | ||
260 Chairs | 650 | 650 | ||
Shelves | 200 | 200 | ||
Total | 2,675 | 3,125 | 1,300 | 850 |
Total for Education in Law | 36,385 | 37,255 | 1,720 | 850 |
VII. MAINTENANCE, DEPARTMENT OF PHYSICAL TRAINING. |
||||
EXPENSES OF OPERATION | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Prof. W. A. Lambeth, Director | 3,125 | 3,125 | ||
H. H. Lannigan, Asso. Director | 1,487 | 1,487 | ||
Asso. Prof. Tucker Jones | 3,750 | 3,750 | ||
Asst. Prof. Paul Otto | 1,000 | 1,200 | 200 | |
Student Assistants or Asst. Prof. | 800 | 800 | ||
Registrar-Miss Stallings | 720 | 720 | ||
Total | 10,882 | 11,082 | 200 | |
B-Contractual Services: | ||||
B-1 General Repairs Apparatus | 100 | 100 | ||
B-3 Light, Heat, Power | [3] 500 | 500 | ||
B-6 Communication | 50 | 50 | ||
Total | 650 | 150 | 500 | |
C-Supplies: | ||||
C-8 Educational & Recreational Supplies |
200 | 200 | ||
Total for Maintenance of Department of Physical Training |
11,732 | 11,432 | 200 | 500 |
VIII. MAINTENANCE OF LIBRARY. |
||||
EXPENSES OF OPERATION. | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Librarian, John S. Patton | 3,400 | 3,500 | 100 | |
Asst. Librarian, Miss M.L. Dinwiddie |
1,750 | 1,800 | 50 | |
Cataloguer & Med. Librarian, Mrs. E. W. Johnson |
1,200 | 1,250 | 50 | |
General Asst. (trained) or (2 untrained) |
600 | 600 | ||
Circulation Clerk, Olive Clark | 975 | 900 | 75 | |
1st. Asst. Circulation Clerk, Lucy Clark |
850 | 800 | 50 | |
2nd. Asst. Circulation Clerk | 540 | 600 | 60 | |
Night Librarian Clerk | 225 | 225 | ||
Sunday Hours Clerk & Night Librarian |
200 | 200 | ||
Stenographer | 600 | 650 | 50 | |
Total | 9,540 | 10,525 | 1,110 | 125 |
B-Contractual Services: | ||||
B-6 Communication | 150 | 100 | 50 | |
B-7 Printing, other than Office Supplies |
100 | 100 | ||
B-8 Other Expenses | 50 | 50 | ||
Binding | 750 | 600 | 150 | |
Total | 1,050 | 860 | 200 | |
C-Supplies: | ||||
C-4 Office Supplies | 100 | 100 | ||
Total Expenses for Operation | 10,690 | 11,475 | 1,110 | 325 |
CAPITAL OUTLAYS. | ||||
E-Equipment: | ||||
E-3 Med. & Laby. Equipments | 50 | 50 | ||
E-8 Other: | ||||
Books and Periodicals, including Byrd Fund $580, & Tunstall $300.) |
6,000 | 5,000 | 1,000 | |
Total Capital Outlays | 6,050 | 5,050 | 1,000 | |
Total Maintenance of Library | 16,740 | 16,525 | 1,110 | 1,325 |
IX. MAINTENANCE UNIVERSITY EXTENSIONS SERVICE. |
||||
EXPENSES OF OPERATION. | ||||
A- Personal Service: | ||||
A-1 Salaries: | ||||
Director | 3,750 | 3,750 | ||
Secretary | 1,200 | 1,200 | ||
Asst. Secretary | 700 | 700 | ||
Stenographer | 450 | 450 | ||
Instructor, Miss Pidgeon | 1,800 | 1,800 | ||
Instructor Spanish, (Richmond) | 450 | 450 | ||
Instructor French (Richmond) | 450 | 450 | ||
Instructors, Elementary Ed. | 1,200 | 1,200 | ||
Fees to Profs. for Lectures | 1,500 | 1,500 | ||
Director H. S. Lit. and Ath. Leag. | 1,800 | 1,800 | ||
Instructor Correspondence Crs. and Short Courses |
500 | 500 | ||
Secretary | 900 | 800 | ||
Extensions Instructive | 3,000 | 3,000 | ||
Bureau Chief, C. G. Maphis | 300 | 1,000 | 700 | |
Total | 11,250 | 18,700 | 7,450 | |
B-Contractual Services: | ||||
B-4 Traveling | 3,500 | 3,500 | ||
B-5 Transportation | 100 | 100 | ||
B-6 Communication | 250 | 250 | ||
B-7 Printing, other than Office Supplies |
3,000 | 3,000 | ||
B-8 Other Expenses (adv.) | 100 | 100 | ||
Total | 6,950 | 6,950 | ||
C-Supplies: | ||||
C-4 Office Supplies | 600 | 600 | ||
C-8 Educational & Recreational | 1,000 | 1,000 | ||
C-10 Other Supplies: | ||||
Package Libraries | 750 | 750 | ||
Total | 2,350 | 2,350 | ||
Total Maintenance for University Extension |
20,550 | 28,000 | 7,450 | |
X. OPERATION OF HOSPITAL | ||||
EXPENSES OF OPERATION. | ||||
A-Personal Services: | ||||
A-1 Salaries: | ||||
A-10 (a) Superintendent and Staff: |
||||
Dr. John Hornsby, Sup't. | 5,000 | 5,000 | ||
Assistant Sup't. | 2,400 | 2,400 | ||
Stenographer | 900 | 900 | ||
A-1 (b) Office Manager and Staff: |
||||
D. D. Colcock, Office Mgr. | 2,100 | 2,100 | ||
Bookkeeper & Cashier | 840 | 1,200 | 360 | |
Admissions & OPD Clerk | 1,020 | 1,020 | ||
Clerk | 600 | 600 | ||
Night Clerk, | 720 | 720 | ||
Telephone Operatores (1) (2) | 720 | 1,400 | 720 | |
A-11 History Librarian and Staff: |
||||
Miss E. K. Fife, Librarian | 1,200 | 1,200 | ||
Stenographers to Staff and Librarians' Assts. |
600 | 3,060 | 2,460 | |
A-12 Nursing Staff: | ||||
Superintendent of Nurses | 1,800 | 1,800 | ||
Asst. Sup't of Nurses | 1,200 | 1,200 | ||
Night Supervisor | 1,200 | 1,200 | ||
Inst'r in Training School | 1,800 | 1,500 | 300 | |
Charge Nurses (5) | 4,800 | 4,800 | ||
Nurses in Training (100) | 8,460 | 8,460 | ||
A-13 Medical Staff: | ||||
Anaesthetist | 1,800 | 1,800 | ||
Sup't Operating Room | 1,200 | 1,200 | ||
Ass't Obstetrical Dep't. | 600 | 600 | ||
Asst' Pediatrics | 300 | 300 | ||
Druggist | 300 | 300 | ||
Ass't Eye, Nose & Throat Clinic | 1,200 | 1,200 | ||
A-14 Housekeeping Staff: | ||||
Housekeeper | 1,000 | 900 | 100 | |
Storekeeper | 1,200 | 1,200 | ||
Dietician | 1,500 | 1,500 | ||
Ass't Dieticians (3 at $10) | 120 | 360 | 240 | |
Night Dietician | 900 | 900 | ||
Matron Nurses Home | 600 | 600 | ||
Sup't Linen Room | 720 | 720 | ||
Ass't Sup't Linen Room | 520 | 520 | ||
Orderlies, (35), Maids (11) Cooks (12) |
26,000 | 32,000 | 6,000 | |
Carpenter, Electrician and Painter |
1,500 | 2,80 | 1,380 | |
Fireman | 300 | 300 | ||
Watchman (Night) | 900 | 900 | ||
Total | 66,000 | 83,180 | 21,180 | 4,000 |
B-Contractual Services: | ||||
B-1 General Repairs | 2,500 | 2,500 | ||
B-1 Motor Vehicle Repairs | 250 | 250 | ||
B-3 Light, Heat, Power & Water | 5,000 | 5,000 | ||
B-4 Traveling | 450 | 500 | 50 | |
B-6 Communication | 1,500 | 1,500 | ||
B-7 Printing, other than office Supplies |
1,000 | 1,000 | ||
B-8 Other Expenses: | ||||
Laundering | 1,500 | 1,500 | ||
Advertising | 200 | 200 | ||
Total | 12,400 | 10,950 | 50 | 1,500 |
C-Supplies: | ||||
C-1 Food Supplies | 65,000 | 60,000 | 5,000 | |
C-3 Fuel Supplies | 3,000 | 850 | 2,150 | |
C-4 Office Supplies | 400 | 1,000 | 600 | |
C-5 Med. & Laby. Supplies | 23,000 | 20,000 | 3,000 | |
C-6 Laundering, Cleansing, & Disinfecting Supplies |
1,500 | 1,000 | 500 | |
C-7 Refrigerating Supplies (Ice) |
2,400 | 2,400 | ||
C-8 Educational & Rectrational Supplies |
300 | 300 | ||
C-10 Motor Vehicle Supplies | 200 | 200 | ||
C-11 Wearing Apparel | 900 | 900 | ||
C-12 Other Supplies- Calcium | 100 | 100 | ||
Total | 96,700 | 84,050 | 700 | 13,350 |
D-Materials: | ||||
D-2 Building Materials | 1,000 | 500 | 500 | |
E-Equipment: | ||||
E-2 Household Equipment | 4,000 | 4,000 | ||
E-3 Med. & Laby Equipment | 3,000 | 5,000 | 2,000 | |
E-3 New Boiler Equipment | 3,060 | 3,060 | ||
Total | 10,060 | 9,000 | 2,000 | 3,060 |
G- Fixed Charges: | ||||
G-3 Rent - Glinn House | 2,500 | 4,200 | 1,700 | |
Total Expense of Operation | 188,660 | 191,880 | 25,630 | 22,410 |
CAPITAL OUTLAYS. | ||||
E-Equipment: | ||||
E-1 Equipment (Office) | 200 | 200 | ||
E-2 Household Equipment, (new wing) |
15,000 | 15,000 | ||
E-3 Med. & Laby. Equipment (general) |
500 | 500 | ||
E-3 Med. & Laby Equipment, Laundry |
18,500 | 18,500 | ||
Conneal Miscrosope | 800 | 800 | ||
Total | 35,000 | 700 | 34,300 | |
F-Land and Structures: | ||||
F-2 Structures-Hospital Laundry |
8,000 | 8,000 | ||
Total Capital Outlays | 43,000 | 700 | 42,300 | |
Total for Maintenance of Hospital |
231,660 | 192,580 | 25,630 | 64,710 |
It is to be noted that the proposed appropriation of the expenses of the
operation of the Hospital for 1925-26 are $3,220 greater than that for
1924-25.
Several members of the Hospital staff contribute $1,560 towards the $2,460
increase in appropriation for stenographers to staff as shown in item A-11.
XI. CONSTRUCTION AND MAINTENANCE OF BUILDINGS AND GROUNDS. |
||||
EXPENSES OF OPERATION | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Sup't W. A. Lambeth | 950 | 950 | ||
Stenographer | 420 | 420 | ||
Watchman | 552 | 552 | ||
Dormitory Janitors | 2,070 | 2,070 | ||
3,992 | 3,992 | |||
Lecture Hall Janitors: | ||||
Administration Office | 216 | 216 | ||
Rotunda and Offices | 756 | 756 | ||
Graduate Building | 180 | 180 | ||
Biological Laboratory | 360 | 360 | ||
Chemistry (2) | 1,320 | 1,320 | ||
Music Lab. | 144 | 144 | ||
Geology Lab. | 540 | 540 | ||
Physics | 600 | 600 | ||
Cabell Hall | 600 | 600 | ||
Peabody Hall | 720 | 720 | ||
Peabody Hall | 180 | 180 | ||
Art & Arch. | 660 | 660 | ||
Pathological Lab. | 600 | 600 | ||
Pathological Lab. | 150 | 150 | ||
Pharmacology, Physiology and Biochemistry |
660 | 660 | ||
Mechanical Lab. | 600 | 600 | ||
Mechanical Lab. | 108 | 108 | ||
Law Building | 600 | 600 | ||
Gymnasium | 720 | 720 | ||
Gymnasium | 600 | 600 | ||
Total Administration and Lecture Hall Janitors |
10,314 | 10,314 | ||
The Lecture Hall Janitors have heretofore been included in their schools or departments. |
||||
A-2 Wages: | ||||
Foreman | 1,330 | 1,330 | ||
Plumber | 1,096 | 1,096 | ||
Asst. to Plumber. | 783 | 783 | ||
Carpenter | 1,404 | 1,404 | ||
Laborers on Grounds (general) | 20,000 | 20,600 | 600 | |
Laborers on Grounds (roads & alleys) | 1,500 | 1,500 | ||
Total Wages | 26,113 | 25,213 | 600 | 1,500 |
Total | 40,419 | 39,519 | 600 | 1,500 |
B-Contractual Services: | ||||
B-1 General Repairs | 1,000 | 1,000 | ||
B-2 Motor Vehicle Repairs | 250 | 250 | ||
B-3 Light, Heat, Power & Water | 1,080 | 2,500 | 1,420 | |
B-8 Other Expenses: | ||||
[4] Maintenance of Y. M. C. A. | 400 | 3,200 | 2,800 | |
Fire Protection (City) | 200 | 200 | ||
Workmens Compensation | 100 | 100 | ||
Rotunda Clock | 245 | 72 | 173 | |
Draining Cafeteria & West Range |
650 | 650 | ||
Bathroom West Lawn | 700 | 700 | ||
Total | 3,275 | 8,672 | 5,570 | 173 |
C-Supplies: | ||||
C-2 Forage and Veterinary Sups. | 500 | 500 | ||
C-6 Laundry, Cleansing & Disinfecting Supplies |
1,000 | 1,000 | ||
C-9 Agricultural and Botanical Supplies |
300 | 300 | ||
C-10 Motor Vehicle Supplies | 400 | 400 | ||
C-12 Other Supplies | 250 | 250 | ||
Total | 2,450 | 2,450 | ||
D-Materials: | ||||
D-1 Highway Materials (R&A) | 1,500 | 1,500 | ||
Highway Materials (Gen'l) | 500 | 500 | ||
D-2 Building Materials | 7,500 | 7,500 | ||
D-3 Sewer and ater Materials | 900 | 900 | ||
D-4 Other Materials | 100 | 100 | ||
Total | 10,500 | 9,000 | 1,500 | |
G-Fixed Charges, State Grants and Contracts: |
||||
G-3 Furniture Rents | 2,925 | 2,925 | ||
G-4 Insurance (actual $3314) | 3,000 | 3,500 | 500 | |
Total | 5,925 | 6,425 | 500 | |
Total Expenses of Operation | 62,569 | 66,066 | 6,670 | 3,173 |
CAPITAL OUTLAYS. | ||||
E-Equipment: | ||||
E-2 Med. & Laby. Equipment; | ||||
New Gymnasium Equipment | 15,000 | 15,000 | ||
Chairs for Lecture Rooms | 500 | 500 | ||
Extension Bell System | 500 | 500 | ||
E-8 Other Equipment- Tools | 100 | 100 | ||
Total | 16,100 | 1,100 | 15,000 | |
F-Land & Structures: | ||||
F-2 Structures: | ||||
Central Heating Plant | 5,000 | 5,000 | ||
Chemistry Laby. Elevator | ||||
Total | 5,000 | 5,000 | ||
Total Capital Outlays | 21,100 | 1,100 | 20,000 | |
Total for Construction and Maintenance of Building and Grounds |
83,669 | 67,166 | 6,670 | 23,173 |
XII. OPERATION OF HEATING AND POWER PLANT. |
||||
EXPENSES OF OPERATION. | ||||
A-Personal Services: | ||||
A-1 Salaries: | ||||
Sup't & Electrician, John F. Golding | 1,250 | 1,250 | ||
A-2 Wages: | ||||
Engineer Old Power House | 1,004 | 1,004 | ||
Firemen Old Power House (3 at 2.25) | 2,984 | 3,286 | 302 | |
Firemen new Power House, (7 months, 3 at 2.25) |
1,417 | 1,417 | ||
Fireman & Mechanic at Gym | 910 | 910 | ||
Total Wages | 6,315 | 6,617 | 302 | |
B-Contractual Services: | ||||
B-1 General Repairs | 2,000 | 2,000 | ||
C-Supplies: | ||||
C-3 Fuel Supplies 5000 tons | 22,500 | 22,500 | ||
C-12 Other Supplies: | ||||
Electric Supplies | 2,000 | 2,000 | ||
Lubricating Oils, etc. | 300 | 300 | ||
Total | 24,800 | 24,800 | ||
Total for Operation of Heating and Power Plant |
34,365 | 34,667 | 302 | |
XIII. PAYMENTS OF INTEREST AND SINKING FUND INSTALLMENTS. |
||||
EXPENSES OF OPERATION. | ||||
I-Extraordinary Expenses: | ||||
I-2 Interest: | ||||
Interest on $200,000 4% bonds | 8,000 | 8,000 | ||
Interest on $2,174 6% Bonds | 130 | 130 | ||
Interest on $29,500 5% Law Building Loan |
1,475 | 1,475 | ||
Interest on Temporary Bank Loans |
3,000 | 3,600 | 600 | |
Interest on Hospital Loan | 2,400 | 2,490 | 90 | |
Total | 15,005 | 15,695 | 690 | |
J-Rotary Fund: | ||||
J-1 Imprest Cash; | ||||
Annual Sinking Fund | ||||
Installment | 2,000 | 2,000 | ||
Total for Payment of Interest and Sinking Fund |
17,005 | 17,695 | 690 | |
XIV. PUBLICITY AND PUBLICATIONS. |
||||
EXPENSES OF OPERATION | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Chief of News Bureau, J. R. Wranek |
1,500 | 1,500 | ||
Stenographer to Chairman of Publicity |
75 | 75 | ||
Alumni Secretary | 1,500 | 1,500 | ||
Total | 3,075 | 3,075 | ||
B-Contractual Services: | ||||
B-4 Traveling (Va. Club) | 400 | 400 | ||
B-6 Communication | 100 | 100 | ||
B-7 Printing, other than Office Supplies |
250 | 250 | ||
B-8 Other Expenses: | ||||
Newspaper and Periodical ads. | 2,400 | 2,400 | ||
G-Grants and Contributions: | ||||
G-6 Virginia Quarterly Review | 2,500 | 2,500 | ||
Total | 3,150 | 5,250 | 2,500 | 400 |
Total for Publicity and Publications |
6,225 | 8,325 | 2,500 | 400 |
XV. DISTRIBUTION OF CARNEGIE RETIREMENT ANNUITY AND PARISH ANNUITY. |
||||
EXPENSES OF OPERATION. | ||||
H-Pensions and Retirement Allowances: |
||||
H-1 Pensions: | ||||
Carnegie Retirements | 16,735 | 17,925 | 1,190 | |
Parrish Annuity | 2,250 | 2,250 | ||
Total | 18,985 | 20,175 | 1,190 | |
XVI. PROVIDING SCHOLARSHIPS AND PRIZES: |
||||
EXPENSES OF OPERATION. | ||||
G-Fixed charges, State Grants, and Contributions: |
||||
G-6 Contributions: | ||||
Bennett, Louis | 227 | 227 | ||
Birely, Valentine | 307 | 307 | ||
Brown, J. Thompson | 90 | 90 | ||
Bryan, T. P. Memorial | 300 | 300 | ||
Cabell, Wm. C. | 72 | 78 | 6 | |
Cameron, George | 300 | 300 | ||
Carey, Isaac (2) | 595 | 595 | ||
Cox, Kate Cabell | 94 | 94 | ||
Folkes, Wm. C. (4) | 1,800 | 2,400 | 600 | |
Garrett, Elizabeth B. | 285 | 285 | ||
Green, B. W. (2) | 1,200 | 1,200 | ||
Herndon, W. A. (2) | 1,095 | 1,095 | ||
Homes, Wm. E. | 57 | 57 | ||
Humphrey, Jas. R. | 300 | 300 | ||
Merrick, (Sampson) | 100 | 100 | ||
Miller, Samuel (3) | 750 | 750 | ||
Ryan, Thos. F. (10) | 3,000 | 3,000 | ||
Skinner, Jas. H. (10) | 2,500 | 2,500 | ||
State Teachers | 5,000 | 5,000 | ||
Woods, R. H., Jr. (D. A. R.) | 68 | 70 | 2 | |
Whitehead | 600 | 600 | ||
Williams, Jesse Parker | 600 | 600 | ||
Harmon, Daniel | 220 | 220 | ||
Law Review | 220 | 220 | ||
McCormick | 160 | 160 | ||
Bryan Prize | 8 | 8 | ||
Blackford Prize | 50 | 50 | ||
Debators Medal | 50 | 50 | ||
Phelps-Stokes Fellowship | 795 | 762 | 33 | |
Mason Fellowship | 350 | 350 | ||
Medical School Scholarships (2) | 320 | 320 | ||
Rectors & Visitors, (Rinehart Gift). Prize in Sciences |
100 | 100 | ||
Rectors & Visitors Prize in Humanities |
100 | 100 | ||
Total for Providing Scholarships and Prizes |
20,913 | 22,288 | 1,408 | 33 |
XVII. MAKING LOANS TO STUDENTS |
||||
CAPITAL OUTLAYS. | ||||
Rotary Fund: | ||||
I-1 Imprest Cash: | ||||
Loans from State Loan Fund | 6,500 | 6,500 | ||
Loans from Harvard Loan Fund | 1,500 | 1,500 | ||
Loans from Lee Loan Fund | 2,000 | 2,500 | 500 | |
Loans from Seven Club loan fund | 200 | 200 | ||
Loans from Harrison Loan Fund | 200 | 200 | ||
Loans from Sarah E. Wright Loan Fund | 200 | 200 | ||
Loans from Lynchburg Alumni Loan Fund | 200 | 200 | ||
Loans from Kiwanis Loan Fund | 100 | 200 | 100 | |
Loans from Harris Loan Fund | 100 | 100 | ||
Total for Making Loans to Students | 11,000 | 11,600 | 600 | |
XVIII. PROVIDING LECTURES AND CONCEPTS |
||||
EXPENSES OF OPERATION | ||||
A-Personal Service: | ||||
A-3 Special Payments; | ||||
Barbour-Page Lectures | 500 | 500 | ||
Organists | 200 | 200 | ||
R. Lorleberg, Cellist | 600 | 600 | ||
Manager Ensemble Concerts. | 50 | 50 | ||
Chapel Fund | 1,200 | 1,200 | ||
Wm. H. White Memorial Lectureship | 678 | 682 | 4 | |
French Play | 250 | 250 | ||
Total | 3,478 | 3,482 | 4 | |
B-Contractual Service: | ||||
B-1 General Repairs (Organs) | 250 | 250 | ||
B-7 Printing, other than office supplies: |
||||
Ensemble Concerts | 50 | 50 | ||
Barbour*page Lectures | 600 | 600 | ||
Total | 900 | 900 | ||
Total for Providing Lectures and concerts |
4,378 | 4,382 | 4 | |
XIX. PROVIDING SUBSISTENCE FOR STUDENTS |
||||
EXPENSES OF OPERATION. | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Manager | 3,000 | 3,000 | ||
Ass't Manager | 720 | 720 | ||
A-2 Wages: | ||||
Bakers, Cooks, & Student Help | 12,500 | 12,500 | ||
Total | 16,220 | 16,220 | ||
B-Contractual Services: | ||||
B-1 General Repairs | 350 | 350 | ||
B-3 Light, Heat, Power, & Water | 450 | 600 | 150 | |
B-4 Traveling | 25 | 25 | ||
B-6 Communication | 75 | 125 | 50 | |
B-8 Other Expenses: | ||||
Laundering | 180 | 180 | ||
Miscellaneous | 250 | 250 | ||
Total | 1,330 | 1,530 | 200 | |
C-Supplies: | ||||
C-1 Food Supplies | 36,000 | 36,000 | ||
C-3 Fuel Supplies | 1,000 | 1,200 | 200 | |
C-4 Office Supplies | 50 | 100 | 50 | |
C-6 Laundry, Cleansing and Disinfecting Supplies |
400 | 350 | 50 | |
C-7 Refrigerating Supplies | 500 | 600 | 100 | |
C-12 Other Supplies: | ||||
Cooking Utensils, Dishes, etc. |
500 | 500 | ||
Total | 38,450 | 38,750 | 350 | 50 |
D-Materials: | ||||
D-2 Building Materials | ||||
Total for subsistence for Students |
56,000 | 56,500 | 550 | 50 |
XX. MAINTEMANCE OF SUMMER QUARTER |
||||
EXPENSES OF OPERATION. | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Dean C. G. Maphis | 1,125 | 4,000 | 2,875 | |
Dean of the College, J. M. Page | 125 | 125 | ||
Chairman of College Credits | 200 | 200 | ||
Local Manager | 600 | 650 | 50 | |
Registrars | 600 | 600 | ||
Bursar's Assistants | 275 | 275 | ||
Stenographer to Director | 900 | 1,500 | 600 | |
Physicians to Students | 725 | 1,000 | 275 | |
Matron | 375 | 375 | ||
Watchman | 250 | 250 | ||
Y. W. C. A. Secretary | 350 | 350 | ||
Librarians | 575 | 500 | 75 | |
Manager Entertainments | 300 | 300 | ||
Ticket Seller Entertainments | 50 | 50 | ||
Director Bureau of Appointments | 250 | 250 | ||
Instructors | 45,000 | 48,500 | 3,500 | |
Total | 50,900 | 58,925 | 8,100 | 75 |
A-2 Wages: | ||||
Janitors and Maids | 1,800 | 1,117 | 683 | |
clerical Help in Dean's, Manager's and Registrar's Offices |
1,000 | 750 | 250 | |
For Lectures and Entertainments | 275 | 275 | ||
For Receptions, Vespers, Etc. | 50 | 50 | ||
Total | 3,185 | 2,192 | 933 | |
A-3 Special Payments: | -500 to C. O. E-3 | |||
Lyceum Course | 6,000 | 5,500 | 500 | |
Vespers | 100 | 100 | ||
Sup't Conference Speakers | 400 | 400 | ||
Total | 6,500 | 6,000 | 8,100 | 1,508 |
Total Personal Service | 60,525 | 67,117 | 8,100 | 1,508 |
B-Contractual Services: | ||||
B-4 Traveling | 200 | 150 | 50 | |
B-5 Transportation | 150 | 150 | ||
B-6 Communication | 700 | 350 | 350 | |
B-7 Printing | 1,350 | 1,700 | 350 | |
B-8 Other Expenses: | ||||
Advertising | 700 | 400 | 300 | |
Rent of Madison Hall | 200 | 275 | 75 | |
Rent of Sewing Machines | 50 | 50 | ||
Rent of Typewriters | 200 | 150 | 50 | |
Rent of Dormitory Furnitures | 650 | 1,000 | 350 | |
Rent of Pianos for Teaching | 125 | 175 | 50 | |
Receptions | 100 | 100 | ||
Lectures and Entertainments | 500 | 500 | ||
Electric Current | 50 | 50 | ||
Miscellaneous | 650 | 650 | ||
Total | 5,475 | 5,700 | 975 | 750 |
C-Supplies: | ||||
C-4 Office Supplies | 900 | 400 | 500 | |
C-5 Med. & Laby. Supplies | 2,000 | 2,000 | ||
C-6 Cleansing & Disinfecting Sups | 200 | 200 | ||
C-12 Other Supplies: | ||||
Lectures & Entertainments | 200 | 200 | ||
Miscellaneous | 400 | 400 | ||
Total | 3,700 | 3,200 | 500 | |
Total Expenses of Operation | 69,700 | 76,017 | 9,075 | 2,758 |
CPAITAL OUTLAY. | ||||
E-Equipment: | ||||
E-3 Med. Laby Equipment | ||||
Domestic Science Equipment | 50 | 50 & 500 from A-3- ent. | ||
E-2 Office Equipment | 250 | 250 | ||
Total | 300 | 300 | ||
Total Maintenance of Summer Quarter |
70,000 | 76,317 | 9,075 | 2,758 |
XII. OPERATION OF LAUMDPY | ||||
EXPENSES OF OPERATION. | ||||
A-Personal Service: | ||||
A-1 Salaries: | ||||
Superintendent | 5,000 | 1,440 | 3,340 | |
Laundry Help | 6,000 | |||
Fireman | 900 | |||
Total | 5,000 | 8,340 | 3,340 | |
B-Contractual Services: | ||||
B03 Light, Heat, Power and Water | 1,000 | 1,800 | 800 | |
C-Supplies: | ||||
C-3 Fuel | ||||
C-6 Laundry, cleansing & disinfecting supplies |
2,300 | 1,0000 | ||
C-12 Other Supplies: | 4,000 | 600 | ||
Miscellaneous | 100 | |||
Total | 4,000 | 3,000 | 1,000 | |
Total for of | 10,000 | 13,140 | 4,140 | 1,000 |
XXII. DISTRIBUTION OF STATE APPROPRIATIONS FOR CAPITAL PURPOSES INCLUDED IN THE INCOME SECTION OF THIS BUDGET BUT NOT OTHERWISE DISTRIBUTED IN THE EXPENSE SECTION: APPROPRIATIONS FOR THESE SEVERAL OBJECTS WERE MADE IN THE UNIVERSITY'S BUDGET FOR 1924-25. |
||||
For Deficit in Central Heating plant | $ 10,000 | |||
For Equipment for New Hospital Wing | 10,000 | |||
For Equipment for Memorial Gymnasium | 10,000 | |||
$ 30,000 | ||||
XXIII. DEFICITS: | ||||
Net deficit existing from Operation to June 30, 1924, as per Bursar's report |
$ 36,905. | |||
Hospital Service Building, Laundry, etc: | ||||
Cost of Service Building to date | $24,329. | |||
Cost of equipment for Laundry, Refrigerating plant, etc. |
14,806. | |||
39,135 | ||||
Less: State appropriation for Laundry | 15,000 | |||
Excess cost to be provided from general funds | 24,135 | |||
Estimated deficit for the fiscal year ending June 30, 1925 including the operation of the Hospital |
30,000 | |||
Total | $91,040 |
On motion the meeting then adjourned.
Rector.
Secretary.
Board of Visitors minutes April 15, 1925 | ||