University of Virginia Library

Search this document 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
collapse section
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
collapse section
 
 
 
 
 
 
 
 
FEASIBILITY ANALYSIS TABLE VIII 10-May-88
 
 
 
 
 
 



FEASIBILITY ANALYSIS TABLE VIII
10-May-88

           
USER FEE - DORM  AMOUNT 
REGULAR SESSION 
1) BER OF BEDS  44 
2) REGULAR SESSION FEE (AVERAGE IF NECESSARY)  1.260 
3) OCCUPANCY RATE  0.98 
SUMMER SESSION 
1) NUMBER OF BEDS  44 
2) SUMMER SESSION FEE  450 
(AVERAGE IF NECESSARY) 
3) OCCUPANCY RATE  0.70 
TOTAL ANNUAL REVENUE FROM THIS SOURCE  68.191 
         
DORM USER PARANETERS  AMOUNT 
1) RATE AT WHICH FEES WILL GROW IN YEARS 1-4  0.0000 
2) RATE AT WHICH FEES WILL GROW IN YEARS 5  0.0000 
3) CURRENT REGULAR SESSION RATE  1.260 
4) CURRENT SUMMER SESSION RATE  450 
5) TOTAL NO. OF BEDS BEFORE PROJECT  84 
6) TOTAL NUMBER OF BEDS AFTER PROJECT  123 
7) WILL OTHER BOR "SYSTEM" USERS CONTRIBUTE REVENUE TO THIS PROJECT?  YES 
(NO=0 YES=1)